- JP-listed companies
- Tohoku Steel Co.,Ltd.
Tohoku Steel Co.,Ltd.JP:5484
Market cap
¥15.4B
P/E ratio
32.6x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 3,770 | 4,280 | 3,290 | 3,684 | 4,615 | 5,647 | 5,450 | 5,392 | 5,403 | 5,540 | 4,839 | 7,027 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 93 | 90 | 95 |
Electronically recorded monetary claims - operating | - | 9 | 122 | 108 | 271 | 622 | 738 | 794 | 1,077 | 869 | 1,230 | 1,481 | 1,773 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 3,028 | 3,439 | 3,171 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 3,028 | 3,439 | 3,171 |
Electronically recorded monetary claims - operating | - | 9 | 122 | 108 | 271 | 622 | 738 | 794 | 1,077 | 869 | 1,230 | 1,481 | 1,773 |
Securities | - | 200 | 136 | 1,603 | 1,600 | 1,000 | 700 | 500 | 500 | 712 | 900 | 700 | 950 |
Merchandise and finished goods | - | 364 | 392 | 420 | 556 | 303 | 224 | 330 | 390 | 574 | 612 | 1,047 | 1,047 |
Work in process | - | 806 | 769 | 1,118 | 1,044 | 1,051 | 1,020 | 1,004 | 1,099 | 1,240 | 1,640 | 1,994 | 1,760 |
Raw materials and supplies | - | 552 | 498 | 676 | 706 | 813 | 829 | 915 | 869 | 836 | 1,174 | 1,412 | 1,371 |
Other | - | 33 | 36 | 46 | 38 | 39 | 110 | 72 | 109 | 277 | 232 | 345 | 412 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 7 | 3 |
Allowance for doubtful accounts | - | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Other | - | 33 | 36 | 46 | 38 | 39 | 110 | 72 | 109 | 277 | 232 | 345 | 412 |
Current assets | - | 8,701 | 9,294 | 11,149 | 11,210 | 11,884 | 12,510 | 12,299 | 11,998 | 12,796 | 14,449 | 15,346 | 17,607 |
Allowance for doubtful accounts | - | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Current assets | - | 8,701 | 9,294 | 11,149 | 11,210 | 11,884 | 12,510 | 12,299 | 11,998 | 12,796 | 14,449 | 15,346 | 17,607 |
Buildings and structures, net | - | 6,628 | 6,313 | 6,011 | 5,636 | 5,315 | 5,308 | 5,588 | 5,241 | 4,823 | 4,373 | 4,237 | 4,037 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 573 | 549 |
Machinery, equipment and vehicles, net | - | 1,937 | 1,861 | 1,848 | 1,317 | 1,596 | 1,588 | 1,641 | 2,039 | 2,062 | 2,010 | 3,229 | 3,285 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 40 | 40 |
Tools, furniture and fixtures | - | 94 | 82 | 87 | 76 | 68 | 99 | 116 | 129 | 142 | 164 | 252 | 259 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 2,882 | 2,927 |
Land | - | 2,268 | 2,268 | 2,283 | 2,268 | 2,270 | 2,274 | 2,277 | 2,273 | 2,278 | 2,282 | 2,289 | 2,296 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 5 | 5 |
Construction in progress | - | 123 | 127 | 72 | 44 | 52 | 442 | 566 | 657 | 981 | 1,182 | 206 | 76 |
Tools, furniture and fixtures | - | 94 | 82 | 87 | 76 | 68 | 99 | 116 | 129 | 142 | 164 | 252 | 259 |
Other, net | - | - | - | - | 3 | 6 | 22 | 20 | 17 | 21 | 21 | 20 | 20 |
Land | - | 2,268 | 2,268 | 2,283 | 2,268 | 2,270 | 2,274 | 2,277 | 2,273 | 2,278 | 2,282 | 2,289 | 2,296 |
Property, plant and equipment | - | 11,051 | 10,651 | 10,301 | 9,345 | 9,308 | 9,733 | 10,207 | 10,354 | 10,307 | 10,033 | 10,233 | 9,973 |
Construction in progress | - | 123 | 127 | 72 | 44 | 52 | 442 | 566 | 657 | 981 | 1,182 | 206 | 76 |
Other, net | - | - | - | - | 3 | 6 | 22 | 20 | 17 | 21 | 21 | 20 | 20 |
Property, plant and equipment | - | 11,051 | 10,651 | 10,301 | 9,345 | 9,308 | 9,733 | 10,207 | 10,354 | 10,307 | 10,033 | 10,233 | 9,973 |
Intangible assets | - | 45 | 47 | 69 | 144 | 138 | 118 | 106 | 111 | 72 | 65 | 118 | 171 |
Software | - | - | - | - | - | - | - | - | - | - | - | 55 | 24 |
Other | - | - | - | - | - | - | - | - | - | - | - | 49 | 127 |
Intangible assets | - | 45 | 47 | 69 | 144 | 138 | 118 | 106 | 111 | 72 | 65 | 118 | 171 |
Investment securities | - | 2,168 | 2,725 | 3,576 | 3,653 | 5,077 | 4,026 | 4,529 | 5,828 | 6,277 | 6,224 | 6,568 | 6,627 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 1,642 | 1,646 |
Long-term loans receivable from employees | - | 1 | 1 | 2 | 1 | 2 | 1 | 2 | 2 | 1 | 0 | 1 | 1 |
Investments in capital | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 |
Deferred tax assets | - | - | - | - | - | - | - | 247 | 234 | 97 | 209 | 212 | 184 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 8 | 5 |
Other | - | 192 | 302 | 194 | 293 | 224 | 221 | 217 | 240 | 236 | 238 | 231 | 232 |
Long-term loans receivable from employees | - | 1 | 1 | 2 | 1 | 2 | 1 | 2 | 2 | 1 | 0 | 1 | 1 |
Allowance for doubtful accounts | - | -3 | -3 | -2 | -3 | -3 | -3 | -3 | -3 | -1 | -1 | -0 | -0 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 604 | 512 |
Investments and other assets | - | 2,528 | 3,179 | 3,900 | 4,103 | 5,434 | 4,474 | 4,991 | 6,300 | 6,611 | 6,670 | 7,012 | 7,043 |
Deferred tax assets | - | - | - | - | - | - | - | 247 | 234 | 97 | 209 | 212 | 184 |
Other | - | 192 | 302 | 194 | 293 | 224 | 221 | 217 | 240 | 236 | 238 | 231 | 232 |
Allowance for doubtful accounts | - | -3 | -3 | -2 | -3 | -3 | -3 | -3 | -3 | -1 | -1 | -0 | -0 |
Investments and other assets | - | 2,528 | 3,179 | 3,900 | 4,103 | 5,434 | 4,474 | 4,991 | 6,300 | 6,611 | 6,670 | 7,012 | 7,043 |
Non-current assets | - | 13,624 | 13,877 | 14,270 | 13,592 | 14,880 | 14,326 | 15,305 | 16,765 | 16,990 | 16,768 | 17,362 | 17,187 |
Assets | - | 22,325 | 23,171 | 25,419 | 24,802 | 26,764 | 26,679 | 27,604 | 28,763 | 29,786 | 31,217 | 32,708 | 34,794 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 1,478 | 1,246 |
Notes and accounts payable - trade | - | 1,113 | 1,213 | 1,829 | 1,465 | 1,672 | 1,685 | 1,512 | 1,515 | 1,952 | 1,655 | 2,002 | 1,811 |
Electronically recorded obligations - operating | - | - | - | - | - | - | - | - | - | - | 321 | 1,206 | 1,465 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 53 | 60 |
Income taxes payable | - | 257 | 374 | 486 | 223 | 420 | 462 | 315 | 239 | 178 | 371 | 112 | 134 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 247 | 241 |
Provision for bonuses | - | 235 | 253 | 301 | 275 | 318 | 346 | 339 | 316 | 320 | 342 | 341 | 320 |
Income taxes payable | - | 257 | 374 | 486 | 223 | 420 | 462 | 315 | 239 | 178 | 371 | 112 | 134 |
Provision for bonuses for directors (and other officers) | - | 5 | 7 | 9 | 4 | 10 | 13 | 8 | 9 | 4 | 5 | 3 | 1 |
Deposits received | - | - | - | - | 19 | 1,892 | - | - | - | - | - | 22 | 80 |
Other | - | 734 | 508 | 784 | 806 | 2,607 | 816 | 801 | 894 | 1,004 | 876 | 725 | 1,356 |
Unearned revenue | - | - | - | - | - | - | - | - | - | - | - | 3 | 4 |
Current liabilities | - | 2,344 | 2,355 | 3,409 | 2,771 | 5,025 | 3,323 | 2,976 | 2,973 | 3,458 | 3,837 | 4,390 | 5,088 |
Provision for bonuses | - | 235 | 253 | 301 | 275 | 318 | 346 | 339 | 316 | 320 | 342 | 341 | 320 |
Provision for bonuses for directors (and other officers) | - | 5 | 7 | 9 | 4 | 10 | 13 | 8 | 9 | 4 | 5 | 3 | 1 |
Electronically recorded obligations - non-operating | - | - | - | - | - | - | - | - | - | - | - | 82 | 228 |
Other | - | 734 | 508 | 784 | 806 | 2,607 | 816 | 801 | 894 | 1,004 | 876 | 725 | 1,356 |
Current liabilities | - | 2,344 | 2,355 | 3,409 | 2,771 | 5,025 | 3,323 | 2,976 | 2,973 | 3,458 | 3,837 | 4,390 | 5,088 |
Other | - | 32 | 23 | 12 | 12 | 7 | 9 | 6 | 4 | 7 | 5 | 5 | 4 |
Long-term deposits received | - | 3,724 | 3,724 | 3,724 | 3,724 | 1,847 | 1,847 | 1,847 | 1,847 | 1,847 | 1,847 | 1,847 | 1,847 |
Non-current liabilities | - | 4,227 | 4,234 | 4,170 | 4,137 | 2,268 | 2,200 | 2,165 | 2,207 | 2,163 | 2,065 | 2,047 | 2,136 |
Provision for repairs | - | 274 | 266 | 297 | 324 | 335 | 232 | 261 | 295 | 238 | 135 | 117 | 114 |
Retirement benefit liability | - | - | 31 | 37 | 43 | 45 | 44 | 52 | 61 | 71 | 78 | 79 | 91 |
Deferred tax liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 80 |
Other | - | 32 | 23 | 12 | 12 | 7 | 9 | 6 | 4 | 7 | 5 | 5 | 4 |
Non-current liabilities | - | 4,227 | 4,234 | 4,170 | 4,137 | 2,268 | 2,200 | 2,165 | 2,207 | 2,163 | 2,065 | 2,047 | 2,136 |
Liabilities | - | 6,571 | 6,589 | 7,579 | 6,908 | 7,294 | 5,523 | 5,141 | 5,180 | 5,621 | 5,902 | 6,437 | 7,224 |
Share capital | - | 828 | 828 | 828 | 828 | 828 | 828 | 828 | 828 | 828 | 828 | 828 | 828 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 561 | 561 |
Gain on disposal of treasury stock | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
Capital surplus | - | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 |
Capital surplus | - | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 | 561 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 74 | 74 |
Reserve for tax purpose reduction entry of land | - | - | - | - | - | - | - | - | - | - | - | 22 | 22 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 10,810 | 10,810 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 4,284 | 4,546 |
Retained earnings | - | 14,069 | 14,880 | 15,870 | 16,125 | 17,639 | 19,356 | 20,767 | 22,038 | 22,315 | 23,303 | 24,211 | 24,974 |
Retained earnings | - | 14,069 | 14,880 | 15,870 | 16,125 | 17,639 | 19,356 | 20,767 | 22,038 | 22,315 | 23,303 | 24,211 | 24,974 |
Treasury shares | - | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 |
Shareholders' equity | - | 15,439 | 16,250 | 17,240 | 17,495 | 19,009 | 20,726 | 22,137 | 23,408 | 23,685 | 24,673 | 25,581 | 26,344 |
Valuation difference on available-for-sale securities | - | 251 | 281 | 467 | 319 | 391 | 487 | 407 | 368 | 603 | 714 | 719 | 1,164 |
Valuation and translation adjustments | - | 315 | 331 | 600 | 399 | 461 | 430 | 327 | 175 | 480 | 641 | 691 | 1,225 |
Foreign currency translation adjustment | - | 64 | 50 | 133 | 80 | 70 | -57 | -80 | -193 | -122 | -72 | -29 | 62 |
Valuation and translation adjustments | - | 315 | 331 | 600 | 399 | 461 | 430 | 327 | 175 | 480 | 641 | 691 | 1,225 |
Net assets | 15,074 | 15,754 | 16,582 | 17,841 | 17,894 | 19,470 | 21,156 | 22,464 | 23,583 | 24,165 | 25,315 | 26,271 | 27,570 |
Liabilities and net assets | - | 22,325 | 23,171 | 25,419 | 24,802 | 26,764 | 26,679 | 27,604 | 28,763 | 29,786 | 31,217 | 32,708 | 34,794 |