- JP-listed companies
- AICHI STEEL CORPORATION
AICHI STEEL CORPORATIONJP:5482
Market cap
¥72.4B
P/E ratio
11x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 33,908 | 36,193 | 32,717 | 36,740 | 45,844 | 28,678 | 31,003 | 38,938 | 55,264 | - | 26,573 | 24,762 |
Electronically recorded monetary claims - operating | - | - | - | - | - | - | - | - | - | - | - | 12,212 | 15,154 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 43,240 | 40,148 |
Merchandise and finished goods | - | 6,754 | 7,047 | 7,663 | 6,507 | 6,893 | 7,690 | 8,538 | 8,004 | 7,726 | - | 6,851 | 6,979 |
Work in process | - | 18,341 | 19,682 | 18,139 | 17,484 | 16,721 | 18,672 | 20,688 | 18,776 | 18,183 | - | 26,498 | 26,573 |
Raw materials and supplies | - | 8,327 | 8,874 | 9,909 | 8,542 | 8,255 | 9,070 | 9,111 | 8,589 | 8,869 | - | 7,721 | 6,614 |
Short-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 1,859 | - |
Income taxes refund receivable | - | - | - | - | 427 | - | - | - | - | - | - | 103 | - |
Other | - | 1,805 | 2,305 | 1,770 | 6,201 | 1,823 | 2,113 | 2,138 | 2,334 | 2,624 | - | 3,162 | 2,964 |
Current assets | - | 119,660 | 125,912 | 124,083 | 119,457 | 130,797 | 125,740 | 133,228 | 123,484 | 145,293 | - | 128,223 | 123,198 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 18,580 | 18,974 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 3,784 | 4,516 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 44,130 | 45,682 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 152 | 217 |
Tools, furniture and fixtures | - | 1,427 | 1,446 | 1,454 | 1,534 | 1,918 | 2,032 | 2,298 | 2,465 | 2,430 | - | 2,452 | 2,446 |
Land | - | 14,261 | 14,119 | 14,215 | 14,170 | 14,164 | 14,195 | 14,213 | 14,191 | 14,165 | - | 11,000 | 11,000 |
Leased assets | - | 190 | 207 | 210 | 224 | 141 | 134 | 160 | 129 | 195 | - | 9 | 6 |
Construction in progress | - | 5,114 | 7,093 | 10,951 | 10,627 | 10,803 | 10,967 | 7,587 | 5,939 | 3,610 | - | 4,466 | 5,618 |
Property, plant and equipment | - | 83,618 | 85,841 | 88,291 | 89,628 | 96,310 | 100,968 | 105,173 | 107,944 | 105,218 | - | 84,577 | 88,461 |
Other | - | 221 | 250 | 270 | 251 | 218 | 737 | 1,776 | 2,439 | 3,004 | - | 2,602 | 2,140 |
Intangible assets | - | 234 | 262 | 282 | 263 | 230 | 754 | 1,792 | 2,456 | 3,020 | - | 2,602 | 2,140 |
Investment securities | - | 18,285 | 20,467 | 23,736 | 20,242 | 21,928 | 23,422 | 21,210 | 17,636 | 24,876 | - | 24,881 | 33,479 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 10,357 | 10,739 |
Investments in capital | - | - | - | - | - | - | - | - | - | - | - | 301 | 300 |
Investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 2,387 | 2,387 |
Long-term loans receivable | - | 701 | 535 | 418 | 325 | 277 | 216 | 163 | - | - | - | 15 | 6 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 4,757 | 7,011 |
Prepaid pension costs | - | 14,334 | - | - | - | - | - | - | - | - | - | 21,141 | 22,208 |
Deferred tax assets | - | - | - | - | - | - | - | 3,052 | 3,575 | 829 | - | 2,547 | - |
Other | - | 760 | 786 | 803 | 783 | 1,308 | 1,225 | 1,876 | 1,770 | 1,584 | - | 518 | 515 |
Allowance for doubtful accounts | - | -89 | -61 | -61 | -59 | -66 | -66 | -54 | -54 | -54 | - | -39 | -33 |
Investments and other assets | - | 34,652 | 43,242 | 55,406 | 42,411 | 45,769 | 51,769 | 50,099 | 46,494 | 60,506 | - | 66,868 | 76,614 |
Non-current assets | - | 118,504 | 129,346 | 143,980 | 132,303 | 142,310 | 153,492 | 157,065 | 156,895 | 168,746 | - | 154,048 | 167,217 |
Assets | - | 238,165 | 255,259 | 268,064 | 251,760 | 273,107 | 277,847 | 290,294 | 310,496 | 353,043 | 364,400 | 385,449 | 443,108 |
Electronically recorded obligations - operating | - | - | - | - | - | - | - | - | - | - | - | 6,976 | 7,826 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 17,224 | 16,749 |
Short-term borrowings | - | 1,722 | 1,521 | 1,322 | 1,205 | 934 | 330 | 312 | 200 | 5,300 | - | 1,000 | 1,000 |
Current portion of long-term borrowings | - | 980 | 11,551 | 30,359 | 1,718 | 9,644 | 791 | 9 | 25,717 | 209 | - | 13,000 | 15,000 |
Lease liabilities | - | 60 | 68 | 77 | 91 | 67 | 62 | 62 | - | - | - | 3 | 3 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 2,296 | 2,684 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 8,427 | 10,766 |
Income taxes payable | - | 1,387 | 2,339 | 1,716 | - | 857 | 2,458 | 574 | 2,353 | 288 | - | - | 784 |
Accrued consumption taxes | - | - | - | - | - | - | - | - | - | - | - | 565 | 1,359 |
Advances received | - | - | - | - | - | - | - | - | - | - | - | 93 | 79 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 506 | 640 |
Provision for bonuses for directors (and other officers) | - | 177 | 174 | 183 | 145 | 195 | 226 | 177 | 198 | 151 | - | 21 | 35 |
Notes payable - facilities | - | - | - | - | - | - | - | - | - | - | - | 10 | 24 |
Electronically recorded obligations - facilities | - | - | - | - | - | - | - | - | - | - | - | 3,462 | 6,005 |
Current liabilities | - | 44,210 | 54,530 | 73,380 | 52,442 | 59,937 | 51,300 | 51,334 | 65,769 | 64,669 | - | 53,588 | 62,961 |
Long-term borrowings | - | 48,541 | 38,973 | 13,232 | 34,523 | 24,019 | 26,194 | 39,296 | 13,528 | 50,368 | - | 73,000 | 58,000 |
Lease liabilities | - | 140 | 150 | 139 | 141 | 77 | 70 | 97 | - | - | - | 7 | 3 |
Provision for retirement benefits | - | 10,987 | - | - | - | - | - | - | - | - | - | 13,193 | 12,509 |
Provision for retirement benefits for directors (and other officers) | - | 1,105 | 805 | 792 | 579 | 512 | 538 | 501 | 405 | 427 | - | 97 | 97 |
Deferred tax liabilities | - | - | - | - | - | - | - | - | - | 1,978 | - | - | 1,419 |
Asset retirement obligations | - | 653 | 648 | 622 | 626 | 608 | 610 | 697 | 788 | 701 | - | 443 | 451 |
Other | - | 65 | 64 | 87 | 80 | 64 | 130 | 216 | 227 | 403 | - | 5 | 5 |
Non-current liabilities | - | 61,518 | 55,763 | 33,014 | 51,783 | 61,897 | 65,741 | 77,070 | 50,919 | 69,654 | - | 86,746 | 72,486 |
Liabilities | - | 105,728 | 110,294 | 106,394 | 104,226 | 121,834 | 117,041 | 128,404 | 128,053 | 150,159 | 151,925 | 171,126 | 181,097 |
Share capital | - | 25,016 | 25,016 | 25,016 | 25,016 | 25,016 | 25,016 | 25,016 | 25,016 | 25,016 | - | 25,016 | 25,016 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 27,898 | 27,898 |
Capital surplus | - | 27,898 | 27,898 | 27,898 | 27,954 | 28,016 | 28,016 | 28,016 | 28,023 | 28,051 | - | 27,898 | 27,898 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 6,254 | 6,254 |
Reserve for tax purpose reduction entry of non-current assets | - | - | - | - | - | - | - | - | - | - | - | 163 | 163 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 72,458 | 78,759 |
Retained earnings | - | 70,987 | 74,494 | 78,566 | 76,608 | 79,427 | 85,641 | 89,585 | 106,912 | 115,849 | 121,744 | 120,167 | 151,302 |
Treasury shares | - | -1,462 | -1,321 | -1,301 | -1,241 | -1,227 | -1,226 | -1,226 | -1,227 | -1,116 | - | -955 | -867 |
Shareholders' equity | - | 122,440 | 126,088 | 130,180 | 128,338 | 131,232 | 137,448 | 141,391 | 147,578 | 149,336 | - | 130,836 | 137,225 |
Valuation difference on available-for-sale securities | - | 5,501 | 6,881 | 9,548 | 7,241 | 8,635 | 9,482 | 7,946 | 5,244 | 10,594 | - | 11,099 | 17,742 |
Valuation and translation adjustments | - | 3,882 | 11,503 | 23,136 | 11,005 | 11,792 | 14,443 | 11,246 | 7,068 | 20,475 | - | 11,099 | 17,742 |
Net assets | 126,111 | 132,436 | 144,965 | 161,669 | 147,534 | 151,273 | 160,806 | 161,889 | 163,691 | 179,716 | 139,938 | 141,936 | 154,967 |
Liabilities and net assets | - | 238,165 | 255,259 | 268,064 | 251,760 | 273,107 | 277,847 | 290,294 | 280,380 | 314,040 | - | 282,271 | 290,416 |