AICHI STEEL CORPORATION【JP:5482】Income statement

Market cap

¥233.9B

P/E ratio

20.2x

Aichi Steel manufactures specialty steel, stainless steel, forged components, and electronic materials for automotive and industrial customers worldwide.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	227,478	217,279	237,420	240,647	214,120	212,837	236,237	257,315	242,262	204,908	260,138	285,141	296,516	299,287
Revenue growth (%)	-
Cost of revenue	-	-	-	208,022	186,227	178,633	200,924	222,212	204,168	178,145	232,737	256,073	257,467	259,346
Gross profit	-	-	-	32,625	27,892	34,204	35,313	35,103	38,093	26,763	27,379	29,067	39,049	39,941
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	22,009	22,008	26,985	23,499	23,983	24,192	23,199	24,258	25,145	26,502	27,117
Operating income	-	-	-	10,616	5,883	7,218	11,813	11,119	13,901	3,563	2,139	3,260	10,372	12,016
Income before tax	7,925	7,929	9,810	11,141	5,835	6,863	11,774	11,324	13,776	4,248	3,508	4,099	10,947	11,907
Pretax margin (%)	3.5	3.6	4.1	4.6	2.7	3.2	5	4.4	5.7	2.1	1.3	1.4	3.7	4
Provision for income taxes	-	-	-	3,999	805	2,271	3,451	2,990	3,694	761	766	1,228	2,990	2,579
Effective tax rate (%)	-	-	-
Net income	2,714	3,840	4,737	6,693	604	5,773	8,920	7,464	9,463	3,956	1,089	1,610	6,593	7,820
Net income margin (%)
Earnings per share	21.62	24.94	27.99	30.62	0.1	258.34	415.71	330.38	434.05	154.82	55.29	81.65	334.03	398.02
Diluted EPS	21.61	-	27.98	30.62	0.1	258.31	415.71	-	-	159.25	55.29	81.65	334.03	398.02
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	130	45	30	30	100	160
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data