JP-listed companies
Sanyo Special Steel Co.,Ltd.

Sanyo Special Steel Co.,Ltd.JP:5481

Market cap

¥104.1B

P/E ratio

17.7x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024
Net sales	138,306	161,587	171,495	149,148	138,680	157,485	185,818	262,452	210,721	363,278	393,843	353,810
Cost of sales	125,048	141,606	148,951	123,911	112,912	132,078	159,256	230,624	187,949	303,394	326,789	304,100
Gross profit (loss)	13,258	19,980	22,543	25,237	25,768	25,406	26,561	31,828	22,772	59,883	67,053	49,709
Selling expenses	5,971	6,375	6,315	5,633	5,749	6,247	7,014	16,150	13,295	19,919	19,691	19,150
General and administrative expenses	5,769	6,721	7,058	7,415	8,332	8,189	9,423	17,094	14,970	18,546	18,870	19,192
Selling, general and administrative expenses	11,741	13,096	13,373	13,048	14,082	14,436	16,438	33,245	28,265	38,466	38,561	38,343
Selling, general and administrative expenses	11,741	13,096	13,373	13,048	14,082	14,436	16,438	33,245	28,265	38,466	38,561	38,343
Operating profit (loss)	1,516	6,883	9,169	12,188	11,685	10,969	10,123	-1,417	-5,493	21,416	28,492	11,366
Interest income	39	44	47	52	44	46	59	140	97	127	314	756
Interest and dividend income	-	-	-	-	-	-	-	-	-	-	1,339	3,731
Dividend income	138	143	166	205	189	233	267	226	97	134	162	196
Other	578	413	236	221	326	226	330	170	175	243	286	519
Foreign exchange gains	501	479	910	-	-	-	-	-	539	163	494	824
Non-operating income	1,257	1,081	1,565	833	624	506	672	1,053	1,547	1,112	1,605	3,520
Rental income	-	-	-	63	64	64	63	334	538	441	346	380
Power supply and demand adjustment cooperation fund	-	-	-	-	-	-	-	-	-	-	-	433
Income from supplying data	-	-	-	-	-	-	-	-	-	-	-	409
Other	578	413	236	221	326	226	330	170	175	243	286	519
Non-operating income	1,257	1,081	1,565	833	624	506	672	1,053	1,547	1,112	1,605	3,520
Interest expenses	767	612	506	360	210	102	520	829	640	615	960	2,384
Other	223	284	205	744	124	649	837	161	176	249	281	383
Non-operating expenses	1,104	1,216	1,000	1,481	573	816	1,358	1,157	817	864	1,241	2,767
Ordinary profit (loss)	1,670	6,749	9,735	11,540	11,736	10,659	9,437	-1,521	-4,762	21,664	28,856	12,119
Gain on sale of investment securities	1	-	633	-	-	39	79	849	84	92	15	912
Gain on sale of shares of subsidiaries and associates	-	-	-	-	-	-	-	-	-	-	-	307
Gain on sale of land	17	4	273	-	3	-	-	5	169	-	-	2
Gain on sale of non-current assets	-	-	-	-	-	-	-	55	-	43	250	37
Extraordinary income	18	4	907	-	3	39	1,538	904	253	135	265	1,257
Extraordinary income	18	4	907	-	3	39	1,538	904	253	135	265	1,257
Loss on valuation of shares of subsidiaries and associates	-	-	-	-	-	-	-	-	-	-	-	2,000
Loss on sale and retirement of non-current assets	408	187	394	389	282	440	551	497	625	192	651	290
Loss on sale and retirement of non-current assets	408	187	394	389	282	440	551	497	625	192	651	290
Loss on liquidation of subsidiaries and associates	-	-	-	-	-	-	-	-	-	414	425	62
Extraordinary losses	408	199	394	409	282	440	600	2,681	5,009	826	1,076	352
Profit (loss) before income taxes	1,279	6,553	10,247	11,131	11,458	10,258	10,375	-3,298	-9,519	20,973	28,045	13,024
Income taxes - current	415	1,755	3,787	3,837	3,707	3,410	3,507	383	673	5,252	6,528	6,659
Income taxes - deferred	307	614	-162	-155	-67	-239	-559	620	-1,230	223	711	-2,762
Income taxes	723	2,369	3,625	3,682	3,639	3,171	2,948	1,003	-556	5,475	7,240	3,897
Profit (loss)	-	-	6,622	7,448	7,818	7,086	7,427	-4,302	-8,962	15,497	20,804	9,127
Profit (loss) attributable to non-controlling interests	-	-	74	31	34	52	-293	-585	-2,092	230	61	71
Profit (loss) attributable to owners of parent	-	-	6,547	7,416	7,784	7,034	7,721	-3,717	-6,870	15,267	20,743	9,056