JP-listed companies
Nippon Yakin Kogyo Co.,Ltd.

Nippon Yakin Kogyo Co.,Ltd.JP:5480

Market cap

¥70.5B

P/E ratio

5.6x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024
Net sales	108,817	119,903	129,500	121,044	112,962	119,091	143,740	136,373	112,482	148,925	199,324	180,341
Cost of sales	104,074	108,206	117,414	109,518	98,679	104,535	122,373	116,839	95,428	123,013	157,369	146,977
Gross profit (loss)	4,743	11,697	12,086	11,526	14,283	14,556	21,367	19,534	17,054	25,912	41,955	33,364
Selling, general and administrative expenses	10,125	9,872	9,768	9,635	9,930	10,388	11,924	11,696	10,909	11,946	12,699	13,354
Operating profit (loss)	-5,383	1,824	2,318	1,892	4,352	4,168	9,443	7,838	6,145	13,966	29,256	20,010
Interest income	3	3	1	1	2	3	3	2	1	1	2	16
Interest and dividend income	-	-	-	-	-	-	-	-	-	-	469	784
Dividend income	111	95	77	129	69	92	108	115	84	108	114	142
Rental income from non-current assets	125	115	105	96	95	89	87	89	86	82	105	125
Share of profit of entities accounted for using equity method	-	-	30	17	8	22	20	19	5	39	76	31
Foreign exchange gains	99	14	313	41	-	262	-	-	-	-	-	339
Rental income from non-current assets	125	115	105	96	95	89	87	89	86	82	105	125
Other	155	91	98	103	90	95	199	70	77	76	120	87
Foreign exchange gains	99	14	313	41	-	262	-	-	-	-	-	339
Non-operating income	493	318	623	387	263	562	417	294	327	337	416	739
Other	155	91	98	103	90	95	199	70	77	76	120	87
Non-operating income	493	318	623	387	263	562	417	294	327	337	416	739
Environmental expenses-NOE	-	-	-	-	-	-	163	232	68	222	111	13
Interest expenses	1,112	1,116	1,151	1,214	1,016	854	719	578	511	500	623	632
Fixed assets removal costs-NOE	-	-	-	-	-	-	-	60	209	155	143	211
Loss on sale of notes receivable - trade	62	103	128	91	66	66	101	62	33	28	60	55
Foreign exchange losses	-	-	-	-	274	-	39	29	37	16	392	-
Interest expenses	1,112	1,116	1,151	1,214	1,016	854	719	578	511	500	623	632
Loss on retirement of non-current assets	-	-	-	-	-	-	129	217	356	172	110	232
Loss on sale of notes receivable - trade	62	103	128	91	66	66	101	62	33	28	60	55
Fixed assets removal costs-NOE	-	-	-	-	-	-	-	60	209	155	143	211
Loss on retirement of non-current assets	-	-	-	-	-	-	129	217	356	172	110	232
Sales discounts	-	-	-	-	129	141	171	180	150	193	281	225
Foreign exchange losses	-	-	-	-	274	-	39	29	37	16	392	-
Environmental expenses-NOE	-	-	-	-	-	-	163	232	68	222	111	13
Other	398	311	354	449	410	282	652	491	118	210	214	253
Other	398	311	354	449	410	282	652	491	118	210	214	253
Non-operating expenses	1,572	1,529	1,634	1,755	1,766	1,344	1,682	1,790	1,481	1,497	1,934	1,621
Non-operating expenses	1,572	1,529	1,634	1,755	1,766	1,344	1,682	1,790	1,481	1,497	1,934	1,621
Ordinary profit (loss)	-6,461	613	1,307	524	2,849	3,386	8,178	6,342	4,990	12,807	27,738	19,128
Gain on sale of non-current assets	6	3	75	12	4	12	15	8	5	6	5	33
Gain on extinguishment of tie-in shares	-	-	-	-	-	-	-	-	-	-	165	-
Gain on sale of non-current assets	6	3	75	12	4	12	15	8	5	6	5	33
Gain on sale of investment securities	10	280	13	405	-	-	42	-	-	165	61	-
Gain on sale of investment securities	10	280	13	405	-	-	42	-	-	165	61	-
Gain on liquidation of subsidiaries and associates	-	-	-	-	-	-	-	-	-	-	26	-
Extraordinary income	73	659	88	418	4	1,498	58	8	5	170	93	33
Profit (loss) before income taxes	-7,301	694	1,319	651	2,765	4,088	8,236	6,144	4,740	7,058	27,831	19,161
Loss on sale of non-current assets	-	82	-	-	-	-	-	-	-	-	-	42
Extraordinary losses	912	578	76	292	87	796	-	206	255	5,919	-	42
Income taxes - current	44	241	80	228	403	670	1,282	725	669	2,169	8,652	5,004
Profit (loss) before income taxes	-7,301	694	1,319	651	2,765	4,088	8,236	6,144	4,740	7,058	27,831	19,161
Income taxes - deferred	19	-32	-861	-398	13	-1,158	-733	94	307	-3,583	-524	465
Income taxes - current	44	241	80	228	403	670	1,282	725	669	2,169	8,652	5,004
Income taxes	63	209	-781	-170	416	-488	550	819	976	-1,413	8,129	5,469
Income taxes - deferred	19	-32	-861	-398	13	-1,158	-733	94	307	-3,583	-524	465
Profit (loss)	-	-	2,100	821	2,349	4,575	7,686	5,325	3,764	8,471	19,703	13,692
Income taxes	63	209	-781	-170	416	-488	550	819	976	-1,413	8,129	5,469
Profit (loss) attributable to non-controlling interests	-	-	8	-	-	-	-	-	-	-	-	127
Profit (loss)	-	-	2,100	821	2,349	4,575	7,686	5,325	3,764	8,471	19,703	13,692
Profit (loss) attributable to owners of parent	-	-	2,092	821	2,349	4,575	7,686	5,325	3,764	8,471	19,703	13,565