- JP-listed companies
- Daido Steel Co., Ltd.
Daido Steel Co., Ltd.JP:5471
Market cap
¥301.2B
P/E ratio
9.9x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 52,020 | 40,674 | 32,585 | 34,887 | 34,966 | 42,167 | 41,734 | 59,558 | 67,314 | 58,142 | 58,224 | 22,287 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 9,327 | 8,358 | 55 |
Electronically recorded monetary claims - operating | - | - | 1,072 | 3,087 | 5,110 | 9,716 | 12,817 | 14,198 | 16,027 | 15,473 | 24,345 | 30,671 | 5,677 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 106,140 | 103,293 |
Contract assets | - | - | - | - | - | - | - | - | - | - | 5,018 | 2,780 | 2,564 |
Finished goods | - | - | - | - | - | - | - | - | - | - | - | 14,101 | 14,599 |
Semi-finished goods | - | - | - | - | - | - | - | - | - | - | - | 39,441 | 42,755 |
Work in process | - | 19,460 | 22,179 | 24,822 | 21,738 | 22,059 | 26,179 | 29,458 | 28,086 | 26,107 | 33,669 | 35,924 | 24,164 |
Raw materials | - | - | - | - | - | - | - | - | - | - | - | 26,505 | 22,496 |
Supplies | - | - | - | - | - | - | - | - | - | - | - | 14,164 | 15,203 |
Advance payments to suppliers | - | - | - | - | - | - | - | - | - | - | - | 145 | 50 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 853 | 876 |
Short-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 16,466 | 16,320 |
Other | - | 4,118 | 4,594 | 5,293 | 5,511 | 6,438 | 5,988 | 6,062 | 5,721 | 7,696 | 9,150 | 9,767 | 2,988 |
Current assets | - | 242,084 | 248,061 | 256,181 | 238,467 | 257,208 | 301,895 | 313,081 | 310,641 | 319,364 | 391,686 | 428,118 | 273,334 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 32,949 | 32,400 |
Structures, net | - | - | - | - | - | - | - | - | - | - | - | 18,831 | 20,199 |
Machinery and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 57,676 | 58,117 |
Vehicles, net | - | - | - | - | - | - | - | - | - | - | - | 693 | 681 |
Tools, furniture and fixtures, net | - | - | - | - | - | - | - | - | - | - | - | 3,401 | 3,320 |
Land | - | 37,008 | 36,925 | 35,139 | 35,301 | 35,474 | 36,082 | 36,291 | 37,710 | 36,408 | 36,358 | 36,389 | 13,789 |
Leased assets, net | - | - | - | - | - | - | - | - | - | - | - | 90 | 109 |
Construction in progress | - | 5,888 | 4,579 | 6,771 | 9,916 | 3,305 | 5,952 | 7,945 | 6,831 | 6,946 | 4,944 | 7,438 | 4,908 |
Property, plant and equipment | - | 161,919 | 184,900 | 189,375 | 188,778 | 190,915 | 212,029 | 226,078 | 237,492 | 231,846 | 223,701 | 220,248 | 133,527 |
Software | - | - | - | - | - | - | - | - | - | - | - | 2,898 | 3,269 |
Other | - | 3,954 | 5,761 | 7,169 | 2,520 | 2,181 | 1,697 | - | - | - | - | 513 | 618 |
Intangible assets | - | 4,165 | 5,925 | 7,283 | 2,583 | 2,193 | 1,697 | 1,502 | 1,619 | 2,721 | 3,776 | 4,530 | 3,888 |
Investment securities | - | 71,787 | 81,649 | 87,812 | 71,407 | 96,922 | 104,241 | 87,110 | 65,330 | 93,947 | 86,456 | 90,309 | 67,835 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 31,489 | 31,668 |
Investments in other securities of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 495 | - |
Investments in capital | - | - | - | - | - | - | - | - | - | - | - | 527 | 596 |
Investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 543 | 543 |
Long-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 8 | 4 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 6,838 | 5,768 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 498 | 658 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 17,065 | 17,941 |
Other | - | 30,438 | 7,484 | 7,808 | 7,318 | 5,334 | 5,295 | 5,692 | 3,545 | 3,010 | 3,673 | 3,732 | 1,646 |
Allowance for doubtful accounts | - | -143 | -150 | -137 | -120 | -116 | -85 | -145 | -175 | -83 | -73 | -55 | -30 |
Investments and other assets | - | 102,989 | 118,634 | 135,749 | 105,846 | 123,851 | 130,988 | 110,035 | 76,145 | 111,574 | 109,022 | 120,954 | 126,632 |
Non-current assets | - | 269,074 | 309,460 | 332,408 | 297,208 | 316,960 | 344,714 | 337,616 | 315,257 | 346,142 | 336,500 | 345,733 | 264,048 |
Assets | - | 511,159 | 557,522 | 588,590 | 535,675 | 574,169 | 645,041 | 650,697 | 625,899 | 665,506 | 728,986 | 773,851 | 788,734 |
Electronically recorded obligations - operating | - | - | 2,090 | 5,184 | 8,898 | 28,660 | 36,062 | 35,785 | 25,993 | 22,297 | 11,321 | 11,424 | 7,594 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 34,079 | 35,883 |
Short-term borrowings | - | 42,006 | 41,876 | 27,989 | 32,836 | 46,866 | 80,804 | 74,972 | 80,927 | 70,141 | 84,562 | 93,309 | 9,460 |
Commercial papers | - | - | - | - | - | - | - | 8,000 | 17,000 | 10,000 | 47,000 | 26,000 | - |
Current portion of long-term borrowings | - | - | - | - | - | - | - | - | - | - | - | 18,700 | 11,100 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 16 | 20 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 2,149 | 2,575 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 1,972 | 1,990 |
Income taxes payable | - | 1,761 | 3,507 | 3,883 | 2,752 | 4,636 | 7,447 | 5,372 | 2,861 | 1,957 | 10,157 | 6,390 | 13,028 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 1,678 | 2,321 | 852 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 15,015 | 13,282 |
Unearned revenue | - | - | - | - | - | - | - | - | - | - | - | 32 | 44 |
Provision for bonuses | - | 5,803 | 6,066 | 6,354 | 6,699 | 7,088 | 7,743 | 7,845 | 7,576 | 6,566 | 7,789 | 8,051 | 4,208 |
Provision for bonuses for directors (and other officers) | - | 215 | 257 | 271 | 158 | 229 | 279 | 226 | 156 | 110 | 188 | 198 | 176 |
Provision for share awards | - | - | - | - | - | - | - | - | - | - | - | - | 115 |
Provision for environmental measures | - | - | - | - | 1 | 401 | 652 | 1,175 | 2,092 | 1,119 | 272 | 244 | 368 |
Provision for loss on construction contracts | - | - | - | - | - | - | - | - | - | - | - | 27 | - |
Electronically recorded obligations - facilities | - | - | - | - | - | - | - | - | - | - | - | 3,565 | 5,416 |
Other | - | 17,881 | 27,857 | 22,844 | 22,887 | 18,408 | 24,831 | 26,137 | 20,983 | 15,960 | 14,964 | 20,951 | 4,025 |
Current liabilities | - | 144,001 | 156,460 | 159,382 | 143,486 | 152,790 | 212,138 | 221,091 | 198,419 | 181,445 | 230,104 | 215,226 | 110,143 |
Bonds payable | - | 30,000 | 30,000 | 20,000 | 10,000 | 20,000 | 20,000 | 20,000 | 35,000 | 25,000 | 25,000 | 35,000 | 35,000 |
Long-term borrowings | - | 63,430 | 70,692 | 77,081 | 81,849 | 74,531 | 58,690 | 61,301 | 59,508 | 82,223 | 69,911 | 79,980 | 79,200 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 81 | 98 |
Deferred tax liabilities | - | - | - | - | - | - | - | 12,170 | 4,061 | 15,837 | 14,906 | 15,655 | 14,690 |
Provision for environmental measures | - | - | - | 1,246 | 5,720 | 3,427 | 3,085 | 3,038 | 2,826 | 3,843 | 3,494 | 3,267 | 2,699 |
Asset retirement obligations | - | - | - | - | - | - | - | - | - | - | - | 406 | 406 |
Other | - | 5,512 | 4,432 | 5,661 | 3,502 | 3,348 | 2,983 | 3,173 | 4,757 | 4,225 | 5,336 | 5,338 | 196 |
Non-current liabilities | - | 121,416 | 133,437 | 136,802 | 123,843 | 130,877 | 116,492 | 111,465 | 118,344 | 144,706 | 133,078 | 153,146 | 132,290 |
Liabilities | - | 265,418 | 289,897 | 296,184 | 267,329 | 283,668 | 328,631 | 332,557 | 316,763 | 326,152 | 369,577 | 377,593 | 331,420 |
Share capital | - | 37,172 | 37,172 | 37,172 | 37,172 | 37,172 | 37,172 | 37,172 | 37,172 | 37,172 | 37,172 | 37,172 | 37,172 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 9,293 | 9,293 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 19,707 | 19,898 |
Capital surplus | - | 28,542 | 28,542 | 28,542 | 28,722 | 29,927 | 30,337 | 30,285 | 30,449 | 30,427 | 31,228 | 31,231 | 29,191 |
Reserve for tax purpose reduction entry | - | - | - | - | - | - | - | - | - | - | - | 2,057 | 1,943 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 130,500 | 146,500 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 32,085 | 57,276 |
Retained earnings | - | 134,789 | 146,079 | 152,130 | 155,250 | 169,496 | 187,799 | 203,299 | 212,136 | 216,357 | 248,574 | 274,326 | 312,243 |
Treasury shares | - | -347 | -370 | -382 | -3,560 | -3,613 | -3,644 | -3,651 | -3,656 | -3,660 | -3,663 | -3,668 | -3,850 |
Shareholders' equity | - | 200,157 | 211,423 | 217,463 | 217,585 | 232,983 | 251,664 | 267,106 | 276,101 | 280,297 | 303,179 | 331,089 | 268,233 |
Valuation difference on available-for-sale securities | - | 10,512 | 16,642 | 25,128 | 13,826 | 21,236 | 27,497 | 17,495 | 4,415 | 25,627 | 21,323 | 24,424 | 26,704 |
Deferred gains or losses on hedges | - | 1 | - | - | - | - | - | - | -3 | -26 | 10 | 19 | 11 |
Valuation and translation adjustments | - | 11,764 | 20,729 | 38,558 | 15,247 | 26,867 | 32,770 | 18,402 | -2,539 | 22,846 | 26,533 | 37,628 | 26,716 |
Net assets | 231,512 | 245,741 | 267,625 | 292,405 | 268,345 | 290,501 | 316,409 | 318,140 | 309,136 | 339,353 | 365,004 | 405,479 | 294,949 |
Liabilities and net assets | - | 511,159 | 557,522 | 588,590 | 535,675 | 574,169 | 645,041 | 650,697 | 625,899 | 665,506 | 728,187 | 773,851 | 537,383 |