- JP-listed companies
- TAKASAGO TEKKO K.K.
TAKASAGO TEKKO K.K.JP:5458
Market cap
¥2.8B
P/E ratio
55.3x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 1,401 | 1,213 | 1,382 | 1,259 | 1,191 | 1,256 | 1,348 | 1,082 | 1,302 | 1,784 | 1,142 | 1,701 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 551 | 730 | 555 |
Electronically recorded monetary claims - operating | - | - | - | - | - | - | - | - | - | 242 | 353 | 588 | 826 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 1,669 | 1,988 | 2,233 |
Merchandise and finished goods | - | 598 | 418 | 484 | 481 | 484 | 690 | 598 | 672 | 641 | 1,057 | 1,341 | 1,235 |
Finished goods | - | - | - | - | - | - | - | - | - | - | - | 291 | 384 |
Work in process | - | 425 | 376 | 401 | 265 | 278 | 304 | 320 | 288 | 290 | 390 | 570 | 462 |
Raw materials | - | - | - | - | - | - | - | - | - | - | - | 156 | 266 |
Raw materials and supplies | - | 362 | 267 | 290 | 276 | 314 | 430 | 555 | 658 | 474 | 760 | 694 | 845 |
Work in process | - | 425 | 376 | 401 | 265 | 278 | 304 | 320 | 288 | 290 | 390 | 570 | 462 |
Other | - | 39 | 34 | 29 | 29 | 18 | 28 | 30 | 104 | 30 | 78 | 29 | 79 |
Supplies | - | - | - | - | - | - | - | - | - | - | - | 64 | 66 |
Allowance for doubtful accounts | - | -50 | -47 | -3 | -3 | -3 | -4 | -4 | -1 | -1 | -1 | -2 | -2 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 9 | 19 |
Current assets | - | 5,169 | 4,947 | 5,075 | 4,538 | 4,850 | 5,503 | 5,349 | 5,237 | 5,286 | 6,644 | 7,083 | 7,938 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 9 | 41 |
Consumption taxes refund receivable | - | - | - | - | - | - | - | - | - | - | - | 2 | 8 |
Short-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 660 | 610 |
Allowance for doubtful accounts | - | -50 | -47 | -3 | -3 | -3 | -4 | -4 | -1 | -1 | -1 | -2 | -2 |
Current assets | - | 5,169 | 4,947 | 5,075 | 4,538 | 4,850 | 5,503 | 5,349 | 5,237 | 5,286 | 6,644 | 7,083 | 7,938 |
Buildings and structures | - | 3,811 | 3,477 | 3,477 | 3,453 | 3,303 | 3,314 | 3,207 | 3,214 | 3,255 | 3,251 | 3,265 | 3,290 |
Accumulated depreciation | - | -2,430 | -2,185 | -2,266 | -2,326 | -2,281 | -2,322 | -2,302 | -2,363 | -2,425 | -2,446 | -2,504 | -2,559 |
Buildings and structures, net | - | 1,381 | 1,291 | 1,211 | 1,127 | 1,022 | 991 | 905 | 851 | 829 | 804 | 760 | 730 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 738 | 711 |
Machinery, equipment and vehicles | - | 6,475 | 6,393 | 6,372 | 6,342 | 6,420 | 6,411 | 6,439 | 6,546 | 6,574 | 6,576 | 6,693 | 6,810 |
Accumulated depreciation | - | -3,812 | -4,019 | -4,240 | -4,525 | -4,813 | -5,121 | -5,386 | -5,644 | -5,880 | -6,078 | -6,209 | -6,300 |
Machinery, equipment and vehicles, net | - | 2,662 | 2,373 | 2,131 | 1,817 | 1,606 | 1,290 | 1,053 | 902 | 694 | 497 | 483 | 509 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 20 | 17 |
Land | - | 642 | 489 | 489 | 332 | 275 | 275 | 236 | 236 | 236 | 236 | 236 | 236 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 473 | 502 |
Construction in progress | - | - | - | - | - | - | - | - | - | - | - | - | 2 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 3 | 2 |
Other | - | 539 | 545 | 539 | 536 | 538 | 515 | 525 | 537 | 525 | 529 | 537 | 544 |
Accumulated depreciation | - | -477 | -487 | -489 | -495 | -511 | -493 | -495 | -504 | -482 | -489 | -490 | -497 |
Other, net | - | 62 | 57 | 49 | 41 | 27 | 22 | 29 | 33 | 43 | 40 | 46 | 46 |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 46 | 45 |
Property, plant and equipment | - | 4,749 | 4,212 | 3,882 | 3,318 | 2,931 | 2,579 | 2,225 | 2,022 | 1,803 | 1,578 | 1,527 | 1,525 |
Land | - | 642 | 489 | 489 | 332 | 275 | 275 | 236 | 236 | 236 | 236 | 236 | 236 |
Construction in progress | - | - | - | - | - | - | - | - | - | - | - | - | 2 |
Property, plant and equipment | - | 4,749 | 4,212 | 3,882 | 3,318 | 2,931 | 2,579 | 2,225 | 2,022 | 1,803 | 1,578 | 1,527 | 1,525 |
Intangible assets | - | 73 | 76 | 65 | 60 | 51 | 44 | 10 | 9 | 25 | 24 | 28 | 22 |
Leasehold interests in land | - | - | - | - | - | - | - | - | - | - | - | 8 | 8 |
Software | - | - | - | - | - | - | - | - | - | - | - | 17 | 11 |
Intangible assets | - | 73 | 76 | 65 | 60 | 51 | 44 | 10 | 9 | 25 | 24 | 28 | 22 |
Investment securities | - | 95 | 100 | 101 | 16 | 18 | 22 | 16 | 14 | 15 | 16 | 18 | 26 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 60 | 60 |
Deferred tax assets | - | - | - | - | - | - | - | 112 | 39 | 87 | 136 | 102 | 54 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | - | 6 |
Other | - | 91 | 95 | 90 | 84 | 59 | 50 | 46 | 63 | 96 | 91 | 90 | 96 |
Distressed receivables | - | - | - | - | - | - | - | - | - | - | - | 4 | 4 |
Allowance for doubtful accounts | - | -43 | -38 | -38 | -38 | -4 | -4 | -4 | -9 | -4 | -4 | -4 | -4 |
Deferred tax assets | - | - | - | - | - | - | - | 112 | 39 | 87 | 136 | 102 | 54 |
Investments and other assets | - | 218 | 235 | 214 | 118 | 108 | 190 | 170 | 108 | 194 | 239 | 207 | 173 |
Other | - | 91 | 95 | 90 | 84 | 59 | 50 | 46 | 63 | 96 | 91 | 90 | 96 |
Allowance for doubtful accounts | - | -43 | -38 | -38 | -38 | -4 | -4 | -4 | -9 | -4 | -4 | -4 | -4 |
Investments and other assets | - | 218 | 235 | 214 | 118 | 108 | 190 | 170 | 108 | 194 | 239 | 207 | 173 |
Non-current assets | - | 5,041 | 4,524 | 4,162 | 3,498 | 3,091 | 2,814 | 2,406 | 2,141 | 2,024 | 1,842 | 1,763 | 1,721 |
Assets | - | 10,211 | 9,472 | 9,238 | 8,036 | 7,942 | 8,232 | 7,755 | 7,378 | 7,310 | 8,486 | 8,846 | 9,659 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 69 | 57 |
Notes and accounts payable - trade | - | 2,348 | 2,146 | 2,192 | 1,749 | 2,211 | 2,792 | 2,543 | 2,541 | 2,358 | 1,979 | 1,761 | 2,587 |
Electronically recorded obligations - operating | - | - | - | - | - | - | - | - | - | 536 | 886 | 962 | 1,052 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 1,044 | 1,772 |
Income taxes payable | - | 2 | 3 | 18 | 32 | 78 | 93 | 50 | 32 | 8 | 206 | 121 | 32 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 112 | 88 |
Accrued consumption taxes | - | - | 39 | 66 | 32 | 4 | 35 | 45 | - | 59 | 64 | 41 | 39 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 143 | 141 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 137 | 123 | 102 |
Income taxes payable | - | 2 | 3 | 18 | 32 | 78 | 93 | 50 | 32 | 8 | 206 | 121 | 32 |
Provision for bonuses | - | 44 | 51 | 56 | 48 | 48 | 52 | 52 | 55 | 53 | 55 | 65 | 63 |
Advances received | - | - | - | - | - | - | - | - | - | - | - | 15 | 14 |
Other | - | 191 | 278 | 457 | 427 | 568 | 551 | 406 | 222 | 208 | 288 | 441 | 307 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 126 | 117 |
Current liabilities | - | 7,811 | 6,705 | 4,487 | 3,790 | 3,743 | 4,094 | 3,534 | 3,152 | 2,989 | 3,619 | 3,517 | 4,185 |
Notes payable - facilities | - | - | - | - | - | - | - | - | - | - | - | 130 | 32 |
Provision for bonuses | - | 44 | 51 | 56 | 48 | 48 | 52 | 52 | 55 | 53 | 55 | 65 | 63 |
Current liabilities | - | 7,811 | 6,705 | 4,487 | 3,790 | 3,743 | 4,094 | 3,534 | 3,152 | 2,989 | 3,619 | 3,517 | 4,185 |
Provision for retirement benefits for directors (and other officers) | - | 80 | 79 | 97 | 116 | 102 | 128 | 115 | 135 | 78 | 53 | 63 | 49 |
Provision for retirement benefits | - | 725 | - | - | - | - | - | - | - | - | - | 795 | 812 |
Retirement benefit liability | - | - | 828 | 841 | 879 | 860 | 924 | 883 | 853 | 842 | 796 | 830 | 885 |
Asset retirement obligations | - | 30 | 31 | 32 | 32 | 33 | 33 | 30 | 31 | 31 | 31 | 32 | 32 |
Long-term deposits received | - | - | - | - | - | - | - | - | - | - | - | 88 | 99 |
Other | - | 30 | 81 | 81 | 77 | 104 | 85 | 85 | 85 | 87 | 87 | 88 | 99 |
Non-current liabilities | - | 1,358 | 1,457 | 3,048 | 2,358 | 1,880 | 1,427 | 1,115 | 1,107 | 1,080 | 969 | 1,014 | 1,067 |
Liabilities | - | 9,170 | 8,163 | 7,535 | 6,149 | 5,624 | 5,521 | 4,650 | 4,259 | 4,070 | 4,588 | 4,532 | 5,253 |
Share capital | - | 1,504 | 1,504 | 1,504 | 1,504 | 1,504 | 1,504 | 1,504 | 1,504 | 1,504 | 1,504 | 1,504 | 1,504 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 337 | 348 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 1,490 | 1,425 |
Retained earnings | - | -457 | -140 | 230 | 456 | 885 | 1,290 | 1,654 | 1,671 | 1,775 | 2,385 | 2,803 | 2,933 |
Retained earnings | - | -457 | -140 | 230 | 456 | 885 | 1,290 | 1,654 | 1,671 | 1,775 | 2,385 | 2,803 | 2,933 |
Treasury shares | - | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 |
Shareholders' equity | - | 1,039 | 1,357 | 1,728 | 1,954 | 2,383 | 2,788 | 3,151 | 3,168 | 3,272 | 3,882 | 4,300 | 4,430 |
Valuation difference on available-for-sale securities | - | - | 4 | 4 | 2 | 3 | 6 | 2 | 1 | 2 | 2 | 4 | 9 |
Valuation and translation adjustments | - | - | -48 | -25 | -67 | -65 | -77 | -46 | -49 | -32 | 15 | 13 | -23 |
Remeasurements of defined benefit plans | - | - | -52 | -30 | -69 | -69 | -84 | -49 | -50 | -34 | 12 | 9 | -33 |
Valuation and translation adjustments | - | - | -48 | -25 | -67 | -65 | -77 | -46 | -49 | -32 | 15 | 13 | -23 |
Net assets | 1,257 | 1,040 | 1,309 | 1,702 | 1,887 | 2,317 | 2,710 | 3,104 | 3,119 | 3,240 | 3,898 | 4,314 | 4,406 |
Liabilities and net assets | - | 10,211 | 9,472 | 9,238 | 8,036 | 7,942 | 8,232 | 7,755 | 7,378 | 7,310 | 8,486 | 8,846 | 9,659 |