JP-listed companies
HOKUETSU METAL Co.,Ltd.

HOKUETSU METAL Co.,Ltd.JP:5446

Market cap

¥5.3B

P/E ratio

15.2x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024
Net sales	20,255	20,952	21,249	19,492	18,031	22,197	24,336	22,562	21,816	27,356	31,041	31,824
Cost of sales	17,321	18,793	18,197	15,841	15,037	19,538	21,374	18,333	18,362	25,221	26,871	28,152
Gross profit (loss)	2,934	2,158	3,052	3,652	2,994	2,660	2,962	4,230	3,454	2,135	4,170	3,671
Selling, general and administrative expenses	2,466	2,454	2,538	2,610	2,531	2,688	2,745	2,802	2,904	2,898	3,130	3,143
Operating profit (loss)	468	-296	514	1,042	462	-28	217	1,428	550	-763	1,040	529
Interest and dividend income	-	-	-	-	-	-	-	38	44	45	57	56
Rental income	-	-	-	2	7	7	7	7	8	18	27	22
Proceeds from the sale of goods	-	-	-	-	-	-	-	-	-	-	6	21
Rewards received	-	-	-	-	-	-	-	-	-	-	2	19
Other	42	19	17	17	11	18	27	11	20	22	26	36
Non-operating income	68	48	43	47	55	59	66	56	72	85	118	154
Interest expenses	39	20	21	19	6	3	1	0	12	12	18	19
Compensation expenses	-	-	-	-	-	0	3	3	1	2	-	3
Other	7	4	5	3	4	2	0	9	4	4	8	4
Other	7	4	5	3	4	2	0	9	4	4	8	4
Non-operating expenses	47	25	34	23	16	11	11	14	22	20	26	25
Non-operating expenses	47	25	34	23	16	11	11	14	22	20	26	25
Ordinary profit (loss)	489	-274	522	1,066	501	20	272	1,470	600	-698	1,132	657
Gain on sale of non-current assets	5	4	2	8	4	2	2	3	2	0	1	5
Gain on sale of investment securities	-	24	-	-	-	-	-	3	3	-	-	30
Surrender value of insurance policies	1	-	2	-	-	1	0	0	-	34	0	8
Insurance claim income	-	8	3	2	16	4	4	26	35	36	6	-
Insurance claim income	-	8	3	2	16	4	4	26	35	36	6	-
Reversal of Provision for Environmental Measures	-	-	-	-	-	-	-	-	-	-	-	4
Reversal of Provision for Environmental Measures	-	-	-	-	-	-	-	-	-	-	-	4
Extraordinary income	6	36	6	33	20	629	6	31	385	72	7	47
Extraordinary income	6	36	6	33	20	629	6	31	385	72	7	47
Loss on sale of non-current assets	8	2	4	6	2	-	-	1	-	0	6	-
Impairment losses	15	13	11	27	18	12	9	3	3	4	3	5
Loss on retirement of non-current assets	14	23	10	38	2	15	48	14	41	24	9	34
Loss on sale of investment securities	-	-	-	0	-	-	-	-	0	-	6	-
Environmental expenses	-	-	-	-	-	-	-	-	-	41	-	3
Extraordinary losses	39	41	39	82	44	32	58	114	52	129	23	42
Extraordinary losses	39	41	39	82	44	32	58	114	52	129	23	42
Profit (loss) before income taxes	456	-279	489	1,017	476	618	220	1,388	933	-755	1,116	662
Income taxes - current	119	46	76	380	122	223	74	473	207	54	169	102
Income taxes - deferred	55	-94	109	-9	52	-22	6	-47	-3	159	-65	92
Income taxes	174	-47	185	371	174	201	80	425	203	213	104	194
Profit (loss)	-	-	304	646	303	417	140	962	729	-968	1,012	468
Profit (loss) attributable to owners of parent	-	-	298	662	303	417	140	962	729	-968	1,012	468