- JP-listed companies
- TOKYO TEKKO CO., LTD.
TOKYO TEKKO CO., LTD.JP:5445
Market cap
¥48.5B
P/E ratio
6.2x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 8,685 | 5,301 | 8,863 | 10,469 | 8,915 | 8,518 | 7,033 | 7,961 | 11,371 | 7,375 | 11,875 | 16,351 |
Notes and accounts receivable - trade | - | 5,607 | 5,990 | 6,109 | 4,712 | 4,961 | 6,249 | 6,081 | 6,600 | 6,450 | 7,670 | 8,111 | 9,111 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 26 | 90 | 7 |
Electronically recorded monetary claims - operating | - | - | - | - | - | - | - | - | - | 162 | 671 | 680 | 615 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 7,643 | 8,020 | 9,104 |
Merchandise and finished goods | - | 5,283 | 6,458 | 6,497 | 5,524 | 5,298 | 6,189 | 7,584 | 6,710 | 7,965 | 10,585 | 11,651 | 10,717 |
Raw materials and supplies | - | 1,645 | 1,508 | 1,516 | 1,329 | 1,637 | 2,003 | 2,726 | 1,823 | 2,789 | 3,082 | 3,202 | 3,047 |
Other | - | 91 | 475 | 201 | 120 | 1,070 | 216 | 350 | 232 | 497 | 2,229 | 894 | 871 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 685 | 718 |
Allowance for doubtful accounts | - | -1 | -1 | - | - | - | - | - | - | - | -2 | -1 | -2 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 204 | 42 |
Current assets | - | 21,866 | 20,165 | 23,534 | 22,562 | 22,183 | 23,412 | 23,776 | 23,329 | 29,074 | 31,613 | 36,413 | 40,711 |
Other | - | 91 | 475 | 201 | 120 | 1,070 | 216 | 350 | 232 | 497 | 2,229 | 894 | 871 |
Allowance for doubtful accounts | - | -1 | -1 | - | - | - | - | - | - | - | -2 | -1 | -2 |
Current assets | - | 21,866 | 20,165 | 23,534 | 22,562 | 22,183 | 23,412 | 23,776 | 23,329 | 29,074 | 31,613 | 36,413 | 40,711 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 3,237 | 3,621 |
Buildings and structures | - | 16,298 | 16,472 | 16,627 | 16,865 | 17,017 | 17,615 | 17,919 | 17,810 | 18,082 | 17,492 | 17,630 | 18,211 |
Accumulated depreciation | - | -11,353 | -11,564 | -11,787 | -12,085 | -12,250 | -12,533 | -12,744 | -13,004 | -13,282 | -13,559 | -13,823 | -14,044 |
Buildings and structures, net | - | 4,944 | 4,907 | 4,840 | 4,779 | 4,766 | 5,082 | 5,175 | 4,806 | 4,799 | 3,933 | 3,806 | 4,167 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 374 | 366 |
Machinery, equipment and vehicles | - | 43,315 | 43,692 | 44,040 | 44,573 | 47,536 | 48,667 | 48,839 | 49,473 | 52,014 | 51,282 | 53,133 | 56,363 |
Accumulated depreciation | - | -33,223 | -34,390 | -35,335 | -35,920 | -36,468 | -37,700 | -38,698 | -39,758 | -41,265 | -42,794 | -43,502 | -44,568 |
Machinery, equipment and vehicles, net | - | 10,092 | 9,302 | 8,705 | 8,652 | 11,067 | 10,967 | 10,141 | 9,715 | 10,749 | 8,488 | 9,630 | 11,795 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 9,519 | 11,657 |
Land | - | 10,558 | 10,626 | 10,626 | 10,459 | 10,497 | 10,495 | 10,494 | 10,433 | 10,433 | 8,595 | 8,595 | 9,257 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 3 | 8 |
Leased assets | - | 305 | 471 | 558 | 623 | 637 | 652 | 679 | 630 | 434 | 446 | 319 | 238 |
Accumulated depreciation | - | -87 | -120 | -199 | -218 | -229 | -284 | -338 | -386 | -237 | -240 | -154 | -131 |
Leased assets | - | 217 | 351 | 358 | 404 | 407 | 367 | 340 | 243 | 197 | 206 | 164 | 107 |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 862 | 806 |
Construction in progress | - | 98 | 132 | 144 | 223 | 741 | 271 | 305 | 483 | 799 | 544 | 1,366 | 566 |
Land | - | 10,558 | 10,626 | 10,626 | 10,459 | 10,497 | 10,495 | 10,494 | 10,433 | 10,433 | 8,595 | 8,595 | 9,257 |
Other | - | 3,136 | 3,281 | 3,400 | 3,485 | 3,694 | 3,630 | 3,730 | 3,768 | 3,968 | 4,075 | 4,289 | 4,517 |
Accumulated depreciation | - | -2,524 | -2,599 | -2,706 | -2,798 | -2,999 | -2,854 | -3,018 | -3,106 | -3,207 | -3,228 | -3,407 | -3,684 |
Other, net | - | 611 | 682 | 694 | 687 | 694 | 776 | 712 | 661 | 760 | 847 | 882 | 833 |
Leased assets | - | 217 | 351 | 358 | 404 | 407 | 367 | 340 | 243 | 197 | 206 | 164 | 107 |
Property, plant and equipment | - | 26,523 | 26,002 | 25,369 | 25,206 | 28,174 | 27,961 | 27,169 | 26,343 | 27,739 | 22,615 | 24,445 | 26,727 |
Construction in progress | - | 98 | 132 | 144 | 223 | 741 | 271 | 305 | 483 | 799 | 544 | 1,366 | 566 |
Property, plant and equipment | - | 26,523 | 26,002 | 25,369 | 25,206 | 28,174 | 27,961 | 27,169 | 26,343 | 27,739 | 22,615 | 24,445 | 26,727 |
Software | - | - | - | - | - | - | - | - | - | - | - | 123 | 114 |
Other | - | - | - | - | - | - | - | - | - | - | - | 12 | 10 |
Intangible assets | - | 125 | 113 | 88 | 119 | 105 | 96 | 92 | 83 | 126 | 166 | 158 | 142 |
Intangible assets | - | 125 | 113 | 88 | 119 | 105 | 96 | 92 | 83 | 126 | 166 | 158 | 142 |
Investment securities | - | 942 | 1,446 | 1,895 | 1,613 | 1,916 | 2,428 | 5,352 | 6,126 | 6,906 | 6,372 | 7,101 | 8,966 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 1,912 | 1,923 |
Retirement benefit asset | - | - | - | - | - | - | 73 | 154 | 164 | 449 | 585 | 653 | 837 |
Investments in capital | - | - | - | - | - | - | - | - | - | - | - | 7 | 7 |
Deferred tax assets | - | - | - | - | - | - | - | 1,553 | 1,154 | 527 | 1,222 | 617 | 226 |
Long-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | - | 150 |
Other | - | 183 | 345 | 310 | 270 | 415 | 395 | 380 | 315 | 283 | 509 | 405 | 315 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 100 | - |
Allowance for doubtful accounts | - | -22 | -22 | -22 | -22 | -22 | -22 | -22 | -22 | -22 | -22 | -22 | -22 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 699 | 877 |
Investments and other assets | - | 1,713 | 2,349 | 2,428 | 2,298 | 3,228 | 4,218 | 7,417 | 7,737 | 8,144 | 8,667 | 8,755 | 10,322 |
Deferred tax assets | - | - | - | - | - | - | - | 1,553 | 1,154 | 527 | 1,222 | 617 | 226 |
Leasehold and guarantee deposits | - | - | - | - | - | - | - | - | - | - | - | 215 | 227 |
Other | - | 183 | 345 | 310 | 270 | 415 | 395 | 380 | 315 | 283 | 509 | 405 | 315 |
Allowance for doubtful accounts | - | -22 | -22 | -22 | -22 | -22 | -22 | -22 | -22 | -22 | -22 | -22 | -22 |
Investments and other assets | - | 1,713 | 2,349 | 2,428 | 2,298 | 3,228 | 4,218 | 7,417 | 7,737 | 8,144 | 8,667 | 8,755 | 10,322 |
Non-current assets | - | 28,362 | 28,464 | 27,886 | 27,624 | 31,508 | 32,276 | 34,678 | 34,165 | 36,011 | 31,449 | 33,359 | 37,192 |
Assets | - | 50,229 | 48,630 | 51,421 | 50,186 | 53,692 | 55,454 | 58,455 | 57,495 | 65,085 | 63,062 | 69,773 | 77,903 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 1,607 | 1,095 |
Notes and accounts payable - trade | - | 5,329 | 4,966 | 4,745 | 3,531 | 4,518 | 6,454 | 6,496 | 4,238 | 6,307 | 7,487 | 6,427 | 5,688 |
Electronically recorded obligations - operating | - | - | - | 191 | 527 | 116 | 427 | 586 | 326 | 804 | 353 | 909 | 1,075 |
Electronically recorded obligations - non-operating | - | - | - | - | 9 | 966 | 29 | 35 | 26 | 21 | 64 | 302 | 1,963 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 4,621 | 4,423 |
Current portion of long-term borrowings | - | 1,015 | 909 | 346 | 485 | 516 | 581 | 881 | 803 | 415 | 715 | 1,446 | 907 |
Current portion of long-term borrowings | - | 1,015 | 909 | 346 | 485 | 516 | 581 | 881 | 803 | 415 | 715 | 1,446 | 907 |
Lease liabilities | - | 71 | 92 | 92 | 100 | 103 | 105 | 102 | 126 | 72 | 85 | 64 | 41 |
Lease liabilities | - | 71 | 92 | 92 | 100 | 103 | 105 | 102 | 126 | 72 | 85 | 64 | 41 |
Income taxes payable | - | 470 | 521 | 991 | 270 | 114 | 167 | 235 | 837 | 1,434 | 215 | 986 | 2,784 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 2,398 | 1,390 |
Provision for bonuses | - | 514 | 266 | 463 | 481 | 371 | 358 | 375 | 783 | 934 | 466 | 619 | 1,027 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 923 | 755 |
Provision for bonuses for directors (and other officers) | - | 39 | 20 | 39 | 39 | 13 | - | - | 40 | 43 | - | 39 | 79 |
Provision for bonuses | - | 514 | 266 | 463 | 481 | 371 | 358 | 375 | 783 | 934 | 466 | 619 | 1,027 |
Other | - | 3,327 | 2,002 | 2,951 | 2,193 | 2,472 | 2,390 | 2,443 | 2,855 | 2,773 | 1,845 | 4,472 | 3,413 |
Provision for bonuses for directors (and other officers) | - | 39 | 20 | 39 | 39 | 13 | - | - | 40 | 43 | - | 39 | 79 |
Current liabilities | - | 12,828 | 9,379 | 10,322 | 8,082 | 9,471 | 12,748 | 14,276 | 10,117 | 12,808 | 14,233 | 15,267 | 16,980 |
Income taxes payable | - | 470 | 521 | 991 | 270 | 114 | 167 | 235 | 837 | 1,434 | 215 | 986 | 2,784 |
Accrued consumption taxes | - | - | - | - | - | - | - | - | - | - | - | 417 | 1,026 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 27 | 26 |
Notes payable - facilities | - | - | - | - | - | - | - | - | - | - | - | 784 | 256 |
Other | - | 3,327 | 2,002 | 2,951 | 2,193 | 2,472 | 2,390 | 2,443 | 2,855 | 2,773 | 1,845 | 4,472 | 3,413 |
Current liabilities | - | 12,828 | 9,379 | 10,322 | 8,082 | 9,471 | 12,748 | 14,276 | 10,117 | 12,808 | 14,233 | 15,267 | 16,980 |
Long-term borrowings | - | 884 | 1,675 | 1,592 | 1,068 | 3,221 | 2,898 | 1,975 | 1,567 | 1,451 | 3,735 | 5,589 | 4,982 |
Lease liabilities | - | 199 | 317 | 318 | 377 | 366 | 327 | 283 | 180 | 171 | 155 | 121 | 73 |
Provision for retirement benefits | - | 1,846 | - | - | - | - | - | - | - | - | - | 1,792 | 1,856 |
Deferred tax liabilities for land revaluation | - | 604 | 604 | 547 | 516 | 516 | 516 | 516 | 516 | 516 | 347 | 347 | 347 |
Asset retirement obligations | - | 30 | 58 | 68 | 69 | 70 | 71 | 72 | 73 | 74 | 75 | 76 | 77 |
Retirement benefit liability | - | - | 1,754 | 1,465 | 1,583 | 1,457 | 1,475 | 1,525 | 1,576 | 1,691 | 1,770 | 1,903 | 1,964 |
Deferred tax liabilities for land revaluation | - | 604 | 604 | 547 | 516 | 516 | 516 | 516 | 516 | 516 | 347 | 347 | 347 |
Asset retirement obligations | - | 30 | 58 | 68 | 69 | 70 | 71 | 72 | 73 | 74 | 75 | 76 | 77 |
Other | - | 390 | 423 | 431 | 425 | 404 | 382 | 357 | 357 | 331 | 330 | 317 | 317 |
Non-current liabilities | - | 5,216 | 6,261 | 5,336 | 4,709 | 6,681 | 6,083 | 4,817 | 4,275 | 4,237 | 6,415 | 8,355 | 7,762 |
Liabilities | - | 18,045 | 15,640 | 15,658 | 12,792 | 16,152 | 18,832 | 19,093 | 14,393 | 17,045 | 20,649 | 23,623 | 24,743 |
Share capital | - | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 | 5,839 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 547 | 547 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capital surplus | - | 1,739 | 1,851 | 1,851 | 1,851 | 1,851 | 1,851 | 1,851 | 1,851 | 1,851 | 1,851 | 1,851 | 1,851 |
Capital surplus | - | 1,739 | 1,851 | 1,851 | 1,851 | 1,851 | 1,851 | 1,851 | 1,851 | 1,851 | 1,851 | 1,851 | 1,851 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 704 | 838 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 30,003 | 37,151 |
Retained earnings | - | 24,010 | 24,293 | 26,583 | 28,432 | 28,327 | 27,000 | 29,957 | 33,764 | 38,092 | 33,192 | 36,669 | 43,210 |
Retained earnings | - | 24,010 | 24,293 | 26,583 | 28,432 | 28,327 | 27,000 | 29,957 | 33,764 | 38,092 | 33,192 | 36,669 | 43,210 |
Treasury shares | - | -739 | -258 | -230 | -203 | -166 | -128 | -81 | -82 | -83 | -560 | -561 | -1,063 |
Shareholders' equity | - | 30,850 | 31,726 | 34,044 | 35,920 | 35,853 | 34,563 | 37,567 | 41,373 | 45,699 | 40,323 | 43,800 | 49,838 |
Valuation difference on available-for-sale securities | - | 183 | 96 | 477 | 293 | 506 | 864 | 600 | 530 | 1,129 | 1,257 | 1,521 | 2,491 |
Revaluation reserve for land | - | 1,102 | 1,102 | 1,159 | 1,180 | 1,180 | 1,180 | 1,180 | 1,180 | 1,180 | 794 | 794 | 794 |
Valuation and translation adjustments | - | 1,288 | 1,219 | 1,669 | 1,427 | 1,640 | 2,005 | 1,737 | 1,667 | 2,278 | 2,024 | 2,289 | 3,273 |
Foreign currency translation adjustment | - | 1 | 19 | 32 | 15 | 10 | 18 | 12 | 9 | 10 | 9 | 10 | 7 |
Remeasurements of defined benefit plans | - | - | - | - | -61 | -57 | -53 | -51 | -50 | -38 | -36 | -36 | -21 |
Valuation and translation adjustments | - | 1,288 | 1,219 | 1,669 | 1,427 | 1,640 | 2,005 | 1,737 | 1,667 | 2,278 | 2,024 | 2,289 | 3,273 |
Net assets | 29,613 | 32,183 | 32,990 | 35,762 | 37,394 | 37,539 | 36,622 | 39,361 | 43,101 | 48,039 | 42,413 | 46,149 | 53,160 |
Non-controlling interests | - | - | - | 48 | 46 | 46 | 52 | 56 | 60 | 60 | 65 | 59 | 48 |
Net assets | 29,613 | 32,183 | 32,990 | 35,762 | 37,394 | 37,539 | 36,622 | 39,361 | 43,101 | 48,039 | 42,413 | 46,149 | 53,160 |
Liabilities and net assets | - | 50,229 | 48,630 | 51,421 | 50,186 | 53,692 | 55,454 | 58,455 | 57,495 | 65,085 | 63,062 | 69,773 | 77,903 |