JP-listed companies
Godo Steel,Ltd.

Godo Steel,Ltd.JP:5410

Market cap

¥71.3B

P/E ratio

7.4x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024
Net sales	123,254	130,997	125,595	100,024	99,465	129,779	148,355	168,042	152,785	204,201	235,387	222,850
Cost of sales	112,348	122,344	112,108	85,939	86,373	116,175	131,415	139,407	128,508	186,751	200,787	183,423
Gross profit (loss)	10,906	8,653	13,487	14,084	13,092	13,604	16,939	28,634	24,277	17,450	34,599	39,427
Selling, general and administrative expenses	9,837	10,249	9,990	9,735	10,755	11,838	12,596	19,509	19,289	20,147	20,692	21,576
Operating profit (loss)	1,068	-1,595	3,497	4,349	2,336	1,766	4,342	9,125	4,987	-2,697	13,907	17,850
Interest income	3	2	1	1	1	-	-	1	2	1	4	5
Interest and dividend income	-	-	-	-	-	-	-	-	-	-	527	2,264
Dividend income	201	209	241	422	319	311	327	319	373	356	361	552
Other	157	80	47	73	71	50	78	267	1,126	279	281	240
Rental income	272	277	275	282	300	299	710	709	694	696	683	681
Non-operating income	1,085	569	1,429	1,418	818	717	1,250	2,240	3,182	2,053	2,637	3,198
Share of profit of entities accounted for using equity method	259	-	863	637	126	55	132	942	986	719	1,306	1,718
Other	157	80	47	73	71	50	78	267	1,126	279	281	240
Non-operating income	1,085	569	1,429	1,418	818	717	1,250	2,240	3,182	2,053	2,637	3,198
Interest expenses	471	348	302	285	247	227	214	360	345	346	415	515
Rental expenses on non-current assets	-	-	-	46	48	44	145	166	139	104	102	105
Other	325	222	228	142	97	63	97	187	87	157	159	125
Other	325	222	228	142	97	63	97	187	87	157	159	125
Non-operating expenses	796	799	531	427	393	335	457	836	679	608	677	747
Non-operating expenses	796	799	531	427	393	335	457	836	679	608	677	747
Ordinary profit (loss)	1,357	-1,825	4,395	5,339	2,761	2,147	5,135	10,529	7,490	-1,252	15,867	20,301
Gain on sale of investment securities	10	-	8	7	54	853	7	2	-	10	67	306
Extraordinary income	337	60	861	875	82	1,114	219	207	489	197	67	306
Loss on retirement of non-current assets	91	110	78	70	148	210	208	337	269	530	537	396
Loss on sale of non-current assets	395	-	-	-	-	19	17	-	-	-	69	-
Loss on sale of investment securities	-	-	-	-	-	-	-	-	-	135	64	-
Loss on retirement of non-current assets	91	110	78	70	148	210	208	337	269	530	537	396
Extraordinary losses	19,347	199	648	662	364	347	1,565	2,743	269	665	671	396
Loss on sale of investment securities	-	-	-	-	-	-	-	-	-	135	64	-
Extraordinary losses	19,347	199	648	662	364	347	1,565	2,743	269	665	671	396
Loss on retirement of non-current assets	91	110	78	70	148	210	208	337	269	530	537	396
Loss on sale of non-current assets	395	-	-	-	-	19	17	-	-	-	69	-
Loss on sale of investment securities	-	-	-	-	-	-	-	-	-	135	64	-
Loss on retirement of non-current assets	91	110	78	70	148	210	208	337	269	530	537	396
Extraordinary losses	19,347	199	648	662	364	347	1,565	2,743	269	665	671	396
Loss on sale of investment securities	-	-	-	-	-	-	-	-	-	135	64	-
Extraordinary losses	19,347	199	648	662	364	347	1,565	2,743	269	665	671	396
Profit (loss) before income taxes	-17,652	-1,963	4,608	5,552	2,479	2,914	3,788	7,993	7,711	-1,721	15,263	20,212
Profit (loss) before income taxes	-17,652	-1,963	4,608	5,552	2,479	2,914	3,788	7,993	7,711	-1,721	15,263	20,212
Income taxes - current	359	362	568	683	237	303	856	1,424	1,132	337	3,504	4,153
Income taxes - current	359	362	568	683	237	303	856	1,424	1,132	337	3,504	4,153
Income taxes - deferred	-2,483	128	881	-896	215	-2,353	-912	-963	1,526	-995	-779	836
Income taxes - deferred	-2,483	128	881	-896	215	-2,353	-912	-963	1,526	-995	-779	836
Income taxes	-2,124	491	1,450	-212	453	-2,050	-56	461	2,658	-657	2,724	4,989
Income taxes	-2,124	491	1,450	-212	453	-2,050	-56	461	2,658	-657	2,724	4,989
Profit (loss)	-	-	3,158	5,765	2,026	4,965	3,844	7,531	5,052	-1,063	12,538	15,222
Profit (loss)	-	-	3,158	5,765	2,026	4,965	3,844	7,531	5,052	-1,063	12,538	15,222
Profit (loss) attributable to non-controlling interests	-	-	249	84	46	30	67	87	64	49	29	28
Profit (loss) attributable to owners of parent	-	-	2,908	5,681	1,979	4,935	3,777	7,443	4,987	-1,112	12,508	15,193