- JP-listed companies
- A&A Material Corporation
A&A Material CorporationJP:5391
Market cap
¥9.3B
P/E ratio
5.9x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 3,080 | 3,539 | 3,169 | 3,197 | 4,310 | 3,888 | 3,398 | 1,805 | 2,349 | 2,334 | 2,046 | 2,570 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 1,233 | 1,304 | 930 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 3,349 | 3,420 | 3,491 |
Electronically recorded monetary claims - operating | - | - | - | - | - | - | - | 2,194 | 2,955 | 2,043 | 2,106 | 2,446 | 3,196 |
Electronically recorded monetary claims - operating | - | - | - | - | - | - | - | 2,194 | 2,955 | 2,043 | 2,106 | 2,446 | 3,196 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 3,349 | 3,420 | 3,491 |
Accounts receivable from completed construction contracts | - | 3,425 | 2,784 | 2,553 | 2,957 | 2,373 | 2,255 | 2,504 | 2,868 | 2,221 | 2,960 | 3,335 | 3,231 |
Merchandise and finished goods | - | 2,981 | 2,587 | 2,818 | 2,954 | 2,626 | 2,634 | 2,771 | 2,638 | 2,458 | 2,240 | 2,584 | 2,657 |
Raw materials and supplies | - | 535 | 564 | 540 | 471 | 473 | 529 | 487 | 351 | 359 | 394 | 453 | 382 |
Contract assets | - | - | - | - | - | - | - | - | - | - | 1,585 | 2,208 | 2,355 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 188 | 193 |
Merchandise and finished goods | - | 2,981 | 2,587 | 2,818 | 2,954 | 2,626 | 2,634 | 2,771 | 2,638 | 2,458 | 2,240 | 2,584 | 2,657 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 544 | 426 |
Work in process | - | 178 | 193 | 209 | 170 | 180 | 169 | 158 | 154 | 103 | 134 | 153 | 179 |
Short-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 2,449 | 2,800 |
Raw materials and supplies | - | 535 | 564 | 540 | 471 | 473 | 529 | 487 | 351 | 359 | 394 | 453 | 382 |
Other | - | 574 | 731 | 533 | 479 | 417 | 646 | 709 | 666 | 1,014 | 794 | 1,029 | 1,276 |
Costs on construction contracts in progress | - | 3,431 | 3,395 | 2,978 | 4,286 | 3,846 | 4,225 | 4,263 | 4,565 | 4,176 | 26 | 28 | 31 |
Allowance for doubtful accounts | - | -148 | -100 | -62 | -53 | -11 | -12 | -10 | -13 | -19 | -10 | -3 | -14 |
Other | - | 574 | 731 | 533 | 479 | 417 | 646 | 709 | 666 | 1,014 | 794 | 1,029 | 1,276 |
Current assets | - | 21,747 | 21,252 | 20,676 | 23,238 | 23,484 | 23,323 | 23,575 | 21,563 | 19,539 | 17,151 | 19,006 | 20,287 |
Allowance for doubtful accounts | - | -148 | -100 | -62 | -53 | -11 | -12 | -10 | -13 | -19 | -10 | -3 | -14 |
Current assets | - | 21,747 | 21,252 | 20,676 | 23,238 | 23,484 | 23,323 | 23,575 | 21,563 | 19,539 | 17,151 | 19,006 | 20,287 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 363 | 386 |
Buildings and structures | - | 7,496 | 7,582 | 7,619 | 7,307 | 7,362 | 7,436 | 7,318 | 7,392 | 7,536 | 7,777 | 7,712 | 7,967 |
Accumulated depreciation | - | -5,858 | -6,001 | -6,056 | -5,851 | -5,968 | -6,016 | -5,868 | -5,842 | -5,910 | -6,056 | -5,899 | -5,408 |
Buildings and structures, net | - | 1,637 | 1,580 | 1,562 | 1,455 | 1,393 | 1,420 | 1,450 | 1,549 | 1,625 | 1,721 | 1,812 | 2,559 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 28 | 25 |
Machinery, equipment and vehicles | - | 14,158 | 14,341 | 14,567 | 14,155 | 14,546 | 14,432 | 14,377 | 14,605 | 14,819 | 15,709 | 15,363 | 15,854 |
Accumulated depreciation | - | -12,181 | -12,583 | -12,960 | -12,681 | -12,960 | -12,763 | -12,855 | -12,980 | -13,101 | -13,480 | -13,177 | -13,416 |
Machinery, equipment and vehicles, net | - | 1,976 | 1,757 | 1,606 | 1,474 | 1,586 | 1,668 | 1,521 | 1,624 | 1,718 | 2,228 | 2,185 | 2,438 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 155 | 140 |
Land | - | 16,542 | 16,350 | 15,280 | 13,925 | 13,566 | 13,431 | 13,274 | 13,111 | 13,111 | 13,328 | 13,335 | 12,617 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | - | - |
Leased assets | - | 921 | 919 | 607 | 301 | 261 | 232 | 226 | 271 | 67 | 259 | 243 | 236 |
Accumulated depreciation | - | -323 | -443 | -360 | -93 | -101 | -112 | -134 | -187 | -43 | -72 | -82 | -90 |
Leased assets | - | 597 | 475 | 246 | 207 | 160 | 119 | 92 | 83 | 23 | 186 | 160 | 145 |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 97 | 96 |
Construction in progress | - | - | - | 216 | 258 | 78 | 9 | 72 | 203 | 798 | 54 | 141 | 68 |
Land | - | 16,542 | 16,350 | 15,280 | 13,925 | 13,566 | 13,431 | 13,274 | 13,111 | 13,111 | 13,328 | 13,335 | 12,617 |
Other | - | 1,168 | 1,163 | 1,014 | 1,033 | 1,048 | 1,019 | 1,163 | 1,204 | 1,233 | 1,273 | 1,308 | 1,422 |
Accumulated depreciation | - | -1,077 | -1,084 | -924 | -932 | -951 | -913 | -944 | -975 | -1,053 | -1,121 | -1,123 | -1,184 |
Other, net | - | 90 | 79 | 90 | 101 | 97 | 106 | 219 | 228 | 179 | 151 | 185 | 238 |
Leased assets | - | 597 | 475 | 246 | 207 | 160 | 119 | 92 | 83 | 23 | 186 | 160 | 145 |
Property, plant and equipment | - | 20,844 | 20,244 | 19,002 | 17,423 | 16,882 | 16,754 | 16,630 | 16,802 | 17,457 | 17,671 | 17,822 | 18,067 |
Construction in progress | - | - | - | 216 | 258 | 78 | 9 | 72 | 203 | 798 | 54 | 141 | 68 |
Property, plant and equipment | - | 20,844 | 20,244 | 19,002 | 17,423 | 16,882 | 16,754 | 16,630 | 16,802 | 17,457 | 17,671 | 17,822 | 18,067 |
Software | - | - | - | - | - | - | - | - | - | - | - | 59 | 53 |
Other | - | 31 | 23 | 50 | - | - | - | - | - | - | - | - | 1 |
Intangible assets | - | 280 | 234 | 50 | 47 | 39 | 32 | 25 | 34 | 52 | 418 | 441 | 481 |
Intangible assets | - | 280 | 234 | 50 | 47 | 39 | 32 | 25 | 34 | 52 | 418 | 441 | 481 |
Investment securities | - | 682 | 750 | 817 | 567 | 675 | 751 | 659 | 502 | 658 | 481 | 492 | 695 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 12,551 | 12,556 |
Long-term loans receivable | - | 54 | 48 | 45 | 39 | 33 | 23 | 25 | 19 | 12 | 11 | 14 | 17 |
Investments in capital | - | - | - | - | - | - | - | - | - | - | - | 7 | 7 |
Deferred tax assets | - | - | - | - | - | - | - | 210 | 186 | 157 | 189 | 136 | 139 |
Long-term loans receivable from employees | - | - | - | - | - | - | - | - | - | - | - | 13 | 17 |
Other | - | 344 | 296 | 383 | 361 | 330 | 301 | 280 | 421 | 374 | 356 | 315 | 302 |
Deferred tax assets | - | - | - | - | - | - | - | 210 | 186 | 157 | 189 | 136 | 139 |
Allowance for doubtful accounts | - | -100 | -69 | -67 | -65 | -63 | -63 | -62 | -62 | -49 | -49 | -49 | -40 |
Other | - | 344 | 296 | 383 | 361 | 330 | 301 | 280 | 421 | 374 | 356 | 315 | 302 |
Investments and other assets | - | 980 | 1,026 | 1,179 | 902 | 1,045 | 1,547 | 1,113 | 1,068 | 1,153 | 989 | 909 | 1,115 |
Allowance for doubtful accounts | - | -100 | -69 | -67 | -65 | -63 | -63 | -62 | -62 | -49 | -49 | -49 | -40 |
Investments and other assets | - | 980 | 1,026 | 1,179 | 902 | 1,045 | 1,547 | 1,113 | 1,068 | 1,153 | 989 | 909 | 1,115 |
Non-current assets | - | 22,106 | 21,504 | 20,232 | 18,374 | 17,967 | 18,334 | 17,770 | 17,905 | 18,663 | 19,080 | 19,172 | 19,664 |
Assets | - | 43,853 | 42,757 | 40,909 | 41,612 | 41,452 | 41,179 | 41,345 | 39,468 | 38,203 | 36,231 | 38,179 | 39,952 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 744 | 786 |
Notes and accounts payable - trade | - | 5,730 | 4,931 | 5,258 | 5,553 | 5,385 | 5,743 | 6,679 | 5,435 | 4,202 | 4,366 | 4,813 | 5,570 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 2,371 | 1,858 |
Short-term borrowings | - | 11,595 | 10,605 | 9,025 | 7,751 | 6,956 | 6,021 | 5,981 | 4,302 | 5,742 | 5,891 | 7,061 | 4,455 |
Short-term borrowings | - | 11,595 | 10,605 | 9,025 | 7,751 | 6,956 | 6,021 | 5,981 | 4,302 | 5,742 | 5,891 | 7,061 | 4,455 |
Accrued expenses | - | 1,441 | 1,562 | 1,636 | 1,627 | 1,439 | 1,598 | 1,613 | 2,107 | 1,586 | 1,589 | 1,669 | 1,781 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 238 | 352 |
Income taxes payable | - | 161 | 136 | 77 | 604 | 213 | 511 | 390 | 798 | 56 | 184 | 78 | 1,111 |
Accrued expenses | - | 1,441 | 1,562 | 1,636 | 1,627 | 1,439 | 1,598 | 1,613 | 2,107 | 1,586 | 1,589 | 1,669 | 1,781 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 401 | 193 | 323 |
Income taxes payable | - | 161 | 136 | 77 | 604 | 213 | 511 | 390 | 798 | 56 | 184 | 78 | 1,111 |
Provision for bonuses | - | 194 | 308 | 378 | 470 | 532 | 508 | 536 | 596 | 411 | 416 | 397 | 474 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 1,738 | 1,381 |
Provision for warranties for completed construction | - | 3 | - | 5 | 16 | 17 | 21 | 24 | 20 | 17 | 14 | 17 | 9 |
Provision for bonuses | - | 194 | 308 | 378 | 470 | 532 | 508 | 536 | 596 | 411 | 416 | 397 | 474 |
Provision for loss on construction contracts | - | 102 | 101 | 69 | 73 | - | 57 | 35 | 36 | 38 | 26 | 28 | 31 |
Notes payable - facilities | - | - | - | - | - | - | - | - | - | - | - | 54 | 18 |
Other | - | 584 | 532 | 718 | 283 | 690 | 483 | 681 | 854 | 869 | 911 | 1,067 | 1,170 |
Other | - | 584 | 532 | 718 | 283 | 690 | 483 | 681 | 854 | 869 | 911 | 1,067 | 1,170 |
Current liabilities | - | 21,620 | 20,288 | 18,554 | 18,812 | 17,582 | 18,187 | 19,045 | 17,328 | 15,659 | 13,801 | 15,327 | 14,928 |
Current liabilities | - | 21,620 | 20,288 | 18,554 | 18,812 | 17,582 | 18,187 | 19,045 | 17,328 | 15,659 | 13,801 | 15,327 | 14,928 |
Provision for share awards for directors (and other officers) | - | - | - | - | - | - | - | 62 | 99 | 92 | 61 | 61 | 68 |
Long-term borrowings | - | 7,365 | 7,261 | 6,256 | 6,080 | 5,477 | 3,892 | 2,283 | 621 | 25 | 116 | 55 | - |
Provision for retirement benefits | - | 2,947 | - | - | - | - | - | - | - | - | - | 1,604 | 1,544 |
Provision for share awards for directors (and other officers) | - | - | - | - | - | - | - | 62 | 99 | 92 | 61 | 61 | 68 |
Provision for loss on business of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 233 | 190 |
Provision for loss on litigation | - | - | - | - | - | - | 160 | 246 | 311 | 567 | 50 | 107 | 4 |
Provision for loss on litigation | - | - | - | - | - | - | 160 | 246 | 311 | 567 | 50 | 107 | 4 |
Retirement benefit liability | - | - | 4,041 | 4,044 | 4,416 | 4,233 | 4,123 | 3,990 | 3,882 | 3,633 | 3,292 | 2,628 | 2,609 |
Deferred tax liabilities for land revaluation | - | 3,654 | 3,644 | 3,581 | 3,068 | 3,068 | 3,060 | 223 | 207 | 207 | 207 | 207 | 153 |
Deferred tax liabilities | - | - | - | - | - | - | - | 2,030 | 1,946 | 2,099 | 1,999 | 2,162 | 2,201 |
Long-term guarantee deposits | - | - | - | - | - | - | - | - | - | - | - | 646 | 652 |
Deferred tax liabilities for land revaluation | - | 3,654 | 3,644 | 3,581 | 3,068 | 3,068 | 3,060 | 223 | 207 | 207 | 207 | 207 | 153 |
Other | - | 599 | 591 | 615 | 660 | 699 | 725 | 683 | 802 | 816 | 845 | 974 | 917 |
Lease liabilities | - | 482 | 361 | 205 | 174 | 127 | 85 | 51 | 25 | 3 | 178 | 153 | 135 |
Non-current liabilities | - | 15,245 | 16,058 | 14,856 | 14,964 | 14,111 | 12,079 | 9,577 | 7,903 | 7,450 | 6,753 | 6,350 | 6,091 |
Other | - | 599 | 591 | 615 | 660 | 699 | 725 | 683 | 802 | 816 | 845 | 974 | 917 |
Non-current liabilities | - | 15,245 | 16,058 | 14,856 | 14,964 | 14,111 | 12,079 | 9,577 | 7,903 | 7,450 | 6,753 | 6,350 | 6,091 |
Liabilities | - | 36,866 | 36,347 | 33,411 | 33,776 | 31,694 | 30,267 | 28,622 | 25,231 | 23,110 | 20,554 | 21,677 | 21,019 |
Share capital | - | 3,889 | 3,889 | 3,889 | 3,889 | 3,889 | 3,889 | 3,889 | 3,889 | 3,889 | 3,889 | 3,889 | 3,889 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 248 | 287 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 6,235 | 7,522 |
Retained earnings | - | 2,360 | 2,579 | 3,072 | 4,065 | 5,893 | 7,116 | 8,866 | 10,546 | 11,126 | 11,735 | 12,318 | 14,751 |
Retained earnings | - | 2,360 | 2,579 | 3,072 | 4,065 | 5,893 | 7,116 | 8,866 | 10,546 | 11,126 | 11,735 | 12,318 | 14,751 |
Treasury shares | - | -15 | -16 | -17 | -17 | -18 | -190 | -191 | -186 | -180 | -156 | -156 | -144 |
Shareholders' equity | - | 6,233 | 6,451 | 6,944 | 7,936 | 9,763 | 10,814 | 12,564 | 14,249 | 14,834 | 15,468 | 16,050 | 18,496 |
Valuation difference on available-for-sale securities | - | 140 | 179 | 228 | 103 | 181 | 227 | 156 | 72 | 186 | 124 | 125 | 267 |
Revaluation reserve for land | - | 637 | 620 | 620 | 614 | 614 | 595 | 507 | 471 | 471 | 471 | 471 | 349 |
Valuation and translation adjustments | - | 752 | -42 | 553 | -100 | -5 | 98 | 158 | -12 | 258 | 208 | 450 | 435 |
Foreign currency translation adjustment | - | -22 | -35 | 6 | -30 | -30 | -41 | -13 | -7 | -14 | -91 | -22 | -42 |
Remeasurements of defined benefit plans | - | - | -805 | -301 | -788 | -771 | -683 | -492 | -549 | -385 | -295 | -124 | -139 |
Valuation and translation adjustments | - | 752 | -42 | 553 | -100 | -5 | 98 | 158 | -12 | 258 | 208 | 450 | 435 |
Net assets | 7,454 | 6,986 | 6,409 | 7,498 | 7,835 | 9,757 | 10,912 | 12,722 | 14,236 | 15,092 | 15,676 | 16,501 | 18,932 |
Non-controlling interests | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net assets | 7,454 | 6,986 | 6,409 | 7,498 | 7,835 | 9,757 | 10,912 | 12,722 | 14,236 | 15,092 | 15,676 | 16,501 | 18,932 |
Liabilities and net assets | - | 43,853 | 42,757 | 40,909 | 41,612 | 41,452 | 41,179 | 41,345 | 39,468 | 38,203 | 36,231 | 38,179 | 39,952 |