RankingsPricing
  1. JP-listed companies
  2. FUJIMI INCORPORATED

FUJIMI INCORPORATEDJP:5384

Market cap
¥179B
P/E ratio
30.9x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2012		Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Cash and deposits-14,02312,70918,39019,32024,33224,92921,85223,76929,42431,66233,53831,726
Notes and accounts receivable - trade-6,0215,7806,4876,6697,2398,0108,0018,2289,09811,58111,24612,214
Notes receivable - trade----------948799
Accounts receivable - trade----------11,48611,15912,115
Securities-5,1095,1064,8051,9995005003,5001,4991,9004,9002,7003,200
Securities-5,1095,1064,8051,9995005003,5001,4991,9004,9002,7003,200
Merchandise and finished goods-2,6732,7213,1212,9543,2753,2444,0513,6954,0484,5695,8205,691
Work in process-1,1148948908718478011,0069889991,0411,4511,494
Merchandise and finished goods-2,6732,7213,1212,9543,2753,2444,0513,6954,0484,5695,8205,691
Raw materials and supplies-2,0681,4911,5941,5561,5981,7482,1952,6102,2783,7146,3296,814
Work in process-1,1148948908718478011,0069889991,0411,4511,494
Other-2858251821,713302772634503231595552730
Raw materials and supplies-2,0681,4911,5941,5561,5981,7482,1952,6102,2783,7146,3296,814
Allowance for doubtful accounts--31-25-28-11-17-23-26-18-13-15-16-16
Prepaid expenses-----------130193
Current assets-31,87729,89836,13435,52538,62340,59641,21641,27947,96758,04961,62361,855
Other-2858251821,713302772634503231595552730
Allowance for doubtful accounts--31-25-28-11-17-23-26-18-13-15-16-16
Current assets-31,87729,89836,13435,52538,62340,59641,21641,27947,96758,04961,62361,855
Buildings and structures-17,46317,41318,18817,98018,32019,10019,28019,01719,34820,05020,77721,678
Accumulated depreciation--9,266-9,633-10,275-10,638-11,058-11,278-11,786-12,228-12,794-13,521-14,115-14,880
Buildings and structures, net-8,1977,7797,9137,3417,2627,8227,4946,7886,5536,5286,6616,797
Buildings-----------3,5013,447
Machinery, equipment and vehicles-19,90619,88920,44420,29220,39820,77421,22721,48521,93722,59023,42624,312
Accumulated depreciation--17,776-18,223-19,059-19,264-19,292-19,291-19,732-19,869-20,330-20,857-21,622-22,738
Machinery, equipment and vehicles, net-2,1301,6651,3841,0271,1051,4831,4951,6151,6061,7321,8031,574
Structures-----------161159
Land-3,4023,4103,4253,4183,4183,1193,6293,6473,5273,5853,5985,053
Machinery and equipment-----------1,3191,072
Construction in progress-2041671208091,0703024575336131,1021,1371,261
Tools, furniture and fixtures-----------8631,428
Other-9,0589,6659,8649,9829,3209,2279,36710,13310,37110,29711,09411,845
Accumulated depreciation--7,547-8,118-8,561-8,900-8,541-8,606-8,565-8,785-9,096-9,020-9,468-9,695
Other-1,5101,5471,3021,0817786218011,3471,2741,2761,6262,150
Land-3,4023,4103,4253,4183,4183,1193,6293,6473,5273,5853,5985,053
Property, plant and equipment-15,44514,57014,14613,68013,63513,34913,87713,93313,57514,22514,82716,837
Construction in progress-2041671208091,0703024575336131,1021,1371,261
Other-1,5101,5471,3021,0817786218011,3471,2741,2761,6262,150
Property, plant and equipment-15,44514,57014,14613,68013,63513,34913,87713,93313,57514,22514,82716,837
Software-473467299658482415253195394316215172
Other-13512641127276314624146332631
Intangible assets-608593710686509479400437440349241204
Investment securities-1151262475257097441,4552,9392,5621,8442,2823,232
Shares of subsidiaries and associates-----------5,2075,207
Deferred tax assets-------7777871,1171,108987708
Investments in other securities of subsidiaries and associates-----------9490
Other-1,4701,515522112109141130129119116149171
Deferred tax assets-------7777871,1171,108987708
Allowance for doubtful accounts--198-232-124-9-9-9-9-9-9-9-9-9
Other-1,4701,515522112109141130129119116149171
Investments and other assets-1,4061,5867997939301,6262,3543,8463,7893,0593,4094,102
Allowance for doubtful accounts--198-232-124-9-9-9-9-9-9-9-9-9
Investments and other assets-1,4061,5867997939301,6262,3543,8463,7893,0593,4094,102
Non-current assets-17,46016,75015,65615,15915,07515,45616,63218,21717,80617,63418,47821,144
Assets-49,33746,64851,79050,68453,69955,44557,84859,49665,77375,68480,10182,999
Accounts payable - trade---------2,8803,9864,2473,315
Accounts payable - other-----------1,7832,054
Income taxes payable-1,605567632638664297897671,2742,307891954
Accrued expenses-----------348352
Provision for bonuses-6795549477851,0021,1151,0731,2421,4381,3951,3541,601
Income taxes payable-1,605567632638664297897671,2742,307891954
Other-2,6101,3891,7191,8531,8151,9522,1721,8862,7142,9993,1543,394
Provision for bonuses-6795549477851,0021,1151,0731,2421,4381,3951,3541,601
Current liabilities-8,0684,7136,7505,6056,9116,7676,8486,3958,30911,4849,6489,264
Other-2,6101,3891,7191,8531,8151,9522,1721,8862,7142,9993,1543,394
Current liabilities-8,0684,7136,7505,6056,9116,7676,8486,3958,30911,4849,6489,264
Provision for retirement benefits-172---------802843
Deferred tax liabilities----------333
Provision for share awards-------1515732943191188
Retirement benefit liability--389311526579651701752901903925615
Other-34232019371851110144282321351
Provision for share awards-------1515732943191188
Non-current liabilities-2384273455546238297681,0211,3751,2321,4411,158
Other-34232019371851110144282321351
Non-current liabilities-2384273455546238297681,0211,3751,2321,4411,158
Liabilities-8,3075,1407,0966,1607,5357,5977,6167,4169,68412,71711,08910,423
Share capital-4,7534,7534,7534,7534,7534,7534,7534,7534,7534,7534,7534,753
Legal capital surplus-----------5,0385,038
Capital surplus-5,0695,0695,0385,0385,0385,5705,5705,5705,5706,8785,0385,038
Capital surplus-5,0695,0695,0385,0385,0385,5705,5705,5705,5706,8785,0385,038
Legal retained earnings-----------362362
General reserve-----------42,50044,500
Retained earnings brought forward-----------8,9627,227
Retained earnings-37,16037,05238,83640,04241,01342,71845,03147,12450,30355,70560,31061,277
Retained earnings-37,16037,05238,83640,04241,01342,71845,03147,12450,30355,70560,31061,277
Treasury shares--5,711-5,711-5,379-5,725-5,108-5,641-5,641-5,449-5,448-6,753-4,414-4,416
Shareholders' equity-41,27241,16343,24844,10945,69747,40149,71451,99855,17960,58465,68866,652
Valuation difference on available-for-sale securities-454813312225420214194321390410935
Valuation and translation adjustments--2942951,446414466446517809082,3833,3235,923
Foreign currency translation adjustment--3393401,388468344336436306852,0722,9984,830
Remeasurements of defined benefit plans---93-76-176-132-92-60-44-97-79-85158
Valuation and translation adjustments--2942951,446414466446517809082,3833,3235,923
Net assets38,64341,03041,50744,69444,52346,16447,84850,23152,07956,08862,96769,01172,576
Liabilities and net assets-49,33746,64851,79050,68453,69955,44557,84859,49665,77375,68480,10182,999