- JP-listed companies
- KROSAKI HARIMA CORPORATION
KROSAKI HARIMA CORPORATIONJP:5352
Market cap
¥78.5B
P/E ratio
9.4x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Net sales | 97,336 | 101,005 | 110,425 | 115,118 | 108,371 | 123,977 | 142,347 | 137,395 | 113,661 | 133,778 | 165,202 | 177,029 |
Cost of sales | 80,740 | 84,429 | 92,244 | 94,672 | 86,161 | 99,930 | 115,383 | 110,920 | 93,105 | 108,969 | 134,570 | 141,652 |
Gross profit (loss) | 16,595 | 16,576 | 18,180 | 20,446 | 22,209 | 24,046 | 26,964 | 26,475 | 20,556 | 24,809 | 30,631 | 35,377 |
Selling, general and administrative expenses | 14,236 | 13,707 | 14,338 | 14,610 | 14,533 | 15,552 | 16,420 | 17,088 | 15,606 | 17,242 | 19,458 | 20,684 |
Operating profit (loss) | 2,359 | 2,869 | 3,842 | 5,836 | 7,675 | 8,494 | 10,543 | 9,387 | 4,949 | 7,566 | 11,173 | 14,692 |
Interest income | 16 | 22 | 25 | 39 | 38 | 26 | 23 | 28 | 31 | 24 | 28 | 38 |
Dividend income | 119 | 188 | 198 | 177 | 124 | 248 | 149 | 167 | 108 | 157 | 232 | 181 |
Share of profit of entities accounted for using equity method | - | - | - | 95 | 339 | 332 | 402 | 466 | 465 | 444 | 423 | 366 |
Rent income and management fee | - | - | - | - | - | - | - | - | - | - | 59 | 54 |
Foreign exchange gains | 552 | 714 | 383 | 255 | 114 | 316 | 307 | 195 | 287 | 716 | 827 | 1,324 |
Other | 243 | 244 | 297 | 323 | 277 | 191 | 420 | 317 | 373 | 338 | 472 | 866 |
Non-operating income | 1,188 | 1,283 | 978 | 963 | 966 | 1,151 | 1,586 | 1,174 | 2,009 | 1,681 | 1,983 | 2,777 |
Interest expenses | 690 | 744 | 707 | 622 | 476 | 368 | 363 | 356 | 242 | 300 | 500 | 534 |
Loss on removal of non-current assets-NOE | - | - | - | 69 | 84 | 55 | 69 | 134 | 96 | 121 | 355 | 201 |
Other | 309 | 283 | 316 | 384 | 236 | 230 | 296 | 306 | 257 | 145 | 216 | 344 |
Non-operating expenses | 1,121 | 1,089 | 1,070 | 1,033 | 797 | 654 | 840 | 797 | 596 | 567 | 1,072 | 1,080 |
Ordinary profit (loss) | 2,426 | 3,063 | 3,750 | 5,766 | 7,844 | 8,991 | 11,289 | 9,764 | 6,361 | 8,679 | 12,083 | 16,389 |
Gain on sale of non-current assets | 104 | 158 | 7 | 32 | 6 | 264 | 794 | 100 | 205 | 59 | 123 | 857 |
Gain on sale of investment securities | 26 | 116 | - | 24 | 49 | - | 1,695 | 123 | 203 | 23 | 1 | 1,545 |
Gain on sales of investments in capital | - | - | - | - | - | - | - | - | - | - | 118 | - |
Extraordinary income | 183 | 336 | 139 | 64 | 72 | 312 | 2,490 | 249 | 528 | 82 | 243 | 2,402 |
Loss on sale of non-current assets | - | 6 | - | 2 | - | 6 | 5 | - | 7 | - | 49 | 14 |
Loss on retirement of non-current assets | 139 | 62 | 54 | 34 | 279 | 325 | 131 | 93 | 72 | 90 | 67 | 216 |
Impairment losses | - | - | - | 69 | 264 | - | 22 | - | 162 | 71 | - | 174 |
Other | 15 | 13 | 114 | 12 | 5 | 36 | 12 | 4 | 26 | - | - | - |
Extraordinary losses | 174 | 82 | 1,250 | 120 | 708 | 573 | 1,460 | 526 | 351 | 183 | 117 | 406 |
Profit (loss) before income taxes | 2,435 | 3,318 | 2,639 | 5,710 | 7,207 | 8,730 | 12,319 | 9,487 | 6,539 | 8,578 | 12,209 | 18,385 |
Income taxes - current | 439 | 952 | 733 | 1,873 | 2,550 | 2,653 | 4,207 | 2,221 | 1,866 | 2,390 | 3,019 | 4,862 |
Income taxes - deferred | 465 | 258 | 178 | -25 | -138 | -133 | -554 | 359 | 56 | 249 | 180 | 100 |
Income taxes | 905 | 1,210 | 911 | 1,848 | 2,412 | 2,520 | 3,652 | 2,580 | 1,923 | 2,640 | 3,199 | 4,963 |
Profit (loss) | - | - | 1,727 | 3,861 | 4,794 | 6,209 | 8,666 | 6,907 | 4,616 | 5,937 | 9,009 | 13,422 |
Profit (loss) attributable to non-controlling interests | - | - | 124 | 186 | 368 | 552 | 798 | 462 | 281 | 447 | 727 | 1,006 |
Profit (loss) attributable to owners of parent | - | - | 1,603 | 3,675 | 4,426 | 5,656 | 7,868 | 6,444 | 4,334 | 5,490 | 8,282 | 12,416 |