- JP-listed companies
- DANTO HOLDINGS CORPORATION
DANTO HOLDINGS CORPORATIONJP:5337
Market cap
¥12.6B
P/E ratio
Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | |
Cash and deposits | - | 5,282 | 5,285 | 4,439 | 2,602 | 1,334 | 1,878 | 1,222 | 918 | 4,873 | 2,153 | 982 |
Notes and accounts receivable - trade | - | 1,394 | 1,381 | 1,399 | 1,283 | 1,270 | 1,120 | 1,154 | 1,185 | 1,049 | 1,014 | - |
Short-term loans receivable | - | - | 764 | 14 | - | - | - | - | - | 15 | - | - |
Notes and accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | - | - | 1,037 |
Accounts receivable - other | - | 35 | 102 | 47 | 44 | 50 | 49 | 43 | 99 | 222 | 42 | 85 |
Merchandise and finished goods | - | 795 | 913 | 1,101 | 1,000 | 1,036 | 1,152 | 1,289 | 1,220 | 1,157 | 1,334 | 1,582 |
Other | - | 38 | 91 | 36 | 16 | 24 | 44 | 25 | 29 | 195 | 29 | 74 |
Real estate for sale | - | - | - | - | - | - | - | - | - | 50 | 55 | - |
Allowance for doubtful accounts | - | -10 | -9 | -3 | -3 | -4 | -2 | - | - | -10 | - | - |
Work in process | - | 64 | 68 | 46 | 46 | 52 | 67 | 87 | 72 | 53 | 59 | 82 |
Current assets | - | 7,664 | 8,661 | 7,143 | 5,048 | 3,816 | 4,369 | 3,883 | 3,587 | 13,910 | 4,748 | 3,917 |
Raw materials and supplies | - | 64 | 61 | 60 | 57 | 52 | 59 | 59 | 62 | 58 | 58 | 73 |
Accounts receivable - other | - | 35 | 102 | 47 | 44 | 50 | 49 | 43 | 99 | 222 | 42 | 85 |
Other | - | 38 | 91 | 36 | 16 | 24 | 44 | 25 | 29 | 195 | 29 | 74 |
Allowance for doubtful accounts | - | -10 | -9 | -3 | -3 | -4 | -2 | - | - | -10 | - | - |
Current assets | - | 7,664 | 8,661 | 7,143 | 5,048 | 3,816 | 4,369 | 3,883 | 3,587 | 13,910 | 4,748 | 3,917 |
Buildings and structures | - | 4,868 | 4,890 | 4,888 | 4,936 | 4,955 | 4,938 | 4,944 | 4,903 | 3,529 | 2,616 | 2,685 |
Accumulated depreciation | - | -3,692 | -3,761 | -3,830 | -3,895 | -3,956 | -3,989 | -4,015 | -4,059 | -2,221 | -2,127 | -2,165 |
Buildings and structures, net | - | 1,176 | 1,129 | 1,058 | 1,041 | 999 | 948 | 929 | 844 | 1,308 | 489 | 520 |
Machinery, equipment and vehicles | - | 3,731 | 3,655 | 3,474 | 3,461 | 3,871 | 3,900 | 3,960 | 3,880 | 4,007 | 3,890 | 3,869 |
Accumulated depreciation | - | -3,591 | -3,545 | -3,413 | -3,412 | -3,431 | -3,439 | -3,532 | -3,524 | -3,605 | -3,572 | -3,619 |
Machinery, equipment and vehicles, net | - | 139 | 109 | 61 | 48 | 439 | 460 | 427 | 356 | 402 | 318 | 249 |
Tools, furniture and fixtures | - | 627 | 625 | 594 | 589 | 529 | 437 | 454 | 443 | 545 | 400 | 395 |
Accumulated depreciation | - | -602 | -614 | -587 | -583 | -507 | -417 | -418 | -413 | -475 | -353 | -338 |
Tools, furniture and fixtures, net | - | 25 | 11 | 7 | 5 | 21 | 19 | 36 | 30 | 70 | 46 | 56 |
Land | - | 362 | 337 | 337 | 337 | 337 | 292 | 292 | 291 | 443 | 291 | 289 |
Land | - | 362 | 337 | 337 | 337 | 337 | 292 | 292 | 291 | 443 | 291 | 289 |
Leased assets | - | - | - | - | - | - | - | - | 16 | 43 | 53 | 59 |
Accumulated depreciation | - | - | - | - | - | - | - | - | -1 | -8 | -17 | -28 |
Leased assets, net | - | - | - | - | - | - | - | - | 15 | 35 | 35 | 30 |
Construction in progress | - | 17 | - | - | - | 13 | 38 | - | - | 119 | 287 | 781 |
Property, plant and equipment | - | 1,721 | 1,588 | 1,465 | 1,433 | 1,812 | 1,759 | 1,686 | 1,537 | 2,379 | 1,468 | 1,927 |
Software | - | 23 | 14 | 5 | 3 | 1 | 40 | 138 | 153 | 703 | 116 | 84 |
Goodwill | - | - | - | - | - | - | - | 110 | 87 | 364 | 68 | 154 |
Other | - | 21 | 72 | 82 | 12 | 13 | 12 | 12 | 12 | 12 | 12 | 16 |
Software | - | 23 | 14 | 5 | 3 | 1 | 40 | 138 | 153 | 703 | 116 | 84 |
Intangible assets | - | 44 | 86 | 88 | 16 | 15 | 53 | 261 | 252 | 1,079 | 197 | 255 |
Other | - | 21 | 72 | 82 | 12 | 13 | 12 | 12 | 12 | 12 | 12 | 16 |
Intangible assets | - | 44 | 86 | 88 | 16 | 15 | 53 | 261 | 252 | 1,079 | 197 | 255 |
Investment securities | - | 4,637 | 4,496 | 6,935 | 8,318 | 8,341 | 7,347 | 6,740 | 6,726 | 3,300 | 4,523 | 4,814 |
Deferred tax assets | - | - | - | - | - | - | - | - | 20 | 21 | 16 | 14 |
Investments and other assets | - | 5,137 | 4,800 | 8,130 | 9,510 | 9,462 | 8,475 | 7,914 | 7,889 | 3,529 | 4,705 | 5,014 |
Other | - | 253 | 327 | 207 | 234 | 164 | 170 | 199 | 186 | 251 | 209 | 228 |
Allowance for doubtful accounts | - | -58 | -47 | -93 | -60 | -62 | -59 | -45 | -44 | -44 | -43 | -43 |
Investments and other assets | - | 5,137 | 4,800 | 8,130 | 9,510 | 9,462 | 8,475 | 7,914 | 7,889 | 3,529 | 4,705 | 5,014 |
Non-current assets | - | 6,904 | 6,475 | 9,684 | 10,960 | 11,290 | 10,288 | 9,862 | 9,679 | 6,988 | 6,371 | 7,196 |
Assets | - | 14,568 | 15,137 | 16,827 | 16,008 | 15,106 | 14,657 | 13,745 | 13,267 | 20,898 | 11,119 | 11,114 |
Notes and accounts payable - trade | - | 716 | 731 | 681 | 646 | 584 | 615 | 595 | 555 | 563 | 564 | 536 |
Short-term borrowings | - | 750 | 750 | 737 | 712 | 687 | 662 | 637 | 250 | 6,182 | 250 | 250 |
Short-term borrowings | - | 750 | 750 | 737 | 712 | 687 | 662 | 637 | 250 | 6,182 | 250 | 250 |
Accounts payable - other | - | 286 | 276 | 267 | 333 | 533 | 367 | 299 | 310 | 718 | 207 | 523 |
Lease liabilities | - | - | - | - | - | - | - | - | 3 | 8 | 10 | 11 |
Income taxes payable | - | 64 | 79 | 69 | 69 | 45 | 47 | 58 | 37 | 87 | 24 | 33 |
Accounts payable - other | - | 286 | 276 | 267 | 333 | 533 | 367 | 299 | 310 | 718 | 207 | 523 |
Building demolition cost allowance | - | - | - | - | - | - | - | - | - | 728 | 481 | - |
Income taxes payable | - | 64 | 79 | 69 | 69 | 45 | 47 | 58 | 37 | 87 | 24 | 33 |
Other | - | 116 | 119 | 58 | 57 | 56 | 45 | 51 | 72 | 117 | 78 | 69 |
Building demolition cost allowance | - | - | - | - | - | - | - | - | - | 728 | 481 | - |
Current liabilities | - | 2,350 | 2,338 | 2,172 | 2,153 | 2,219 | 2,028 | 1,913 | 1,480 | 8,469 | 1,616 | 1,423 |
Other | - | 116 | 119 | 58 | 57 | 56 | 45 | 51 | 72 | 117 | 78 | 69 |
Current liabilities | - | 2,350 | 2,338 | 2,172 | 2,153 | 2,219 | 2,028 | 1,913 | 1,480 | 8,469 | 1,616 | 1,423 |
Provision for retirement benefits | - | 313 | 325 | - | - | - | - | - | - | - | - | - |
Lease liabilities | - | - | - | - | - | - | - | - | 11 | 27 | 25 | 20 |
Long-term guarantee deposits received | - | 1,056 | 929 | 911 | 916 | 911 | 910 | 887 | 882 | 871 | 867 | 805 |
Deferred tax liabilities | - | - | - | - | - | - | - | - | 468 | 71 | - | 18 |
Asset retirement obligations | - | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
Retirement benefit liability | - | - | - | 336 | 402 | 411 | 426 | 400 | 411 | 419 | 430 | 441 |
Non-current liabilities | - | 1,545 | 1,622 | 2,381 | 2,297 | 2,016 | 1,937 | 1,722 | 1,792 | 2,268 | 1,341 | 1,304 |
Long-term guarantee deposits | - | 1,056 | 929 | 911 | 916 | 911 | 910 | 887 | 882 | 871 | 867 | 805 |
Asset retirement obligations | - | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
Non-current liabilities | - | 1,545 | 1,622 | 2,381 | 2,297 | 2,016 | 1,937 | 1,722 | 1,792 | 2,268 | 1,341 | 1,304 |
Liabilities | - | 3,896 | 3,961 | 4,553 | 4,450 | 4,236 | 3,965 | 3,635 | 3,272 | 10,737 | 2,957 | 2,727 |
Share capital | - | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 | 1,635 |
Retained earnings | - | 8,696 | 8,720 | 8,449 | 7,783 | 7,562 | 7,590 | 7,439 | 7,147 | 6,951 | 5,983 | 5,613 |
Capital surplus | - | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Treasury shares | - | -116 | -118 | -119 | -100 | -102 | -104 | -104 | -104 | -104 | -104 | -104 |
Retained earnings | - | 8,696 | 8,720 | 8,449 | 7,783 | 7,562 | 7,590 | 7,439 | 7,147 | 6,951 | 5,983 | 5,613 |
Shareholders' equity | - | 10,216 | 10,239 | 9,966 | 9,319 | 9,097 | 9,123 | 8,972 | 8,679 | 8,484 | 7,516 | 7,146 |
Treasury shares | - | -116 | -118 | -119 | -100 | -102 | -104 | -104 | -104 | -104 | -104 | -104 |
Shareholders' equity | - | 10,216 | 10,239 | 9,966 | 9,319 | 9,097 | 9,123 | 8,972 | 8,679 | 8,484 | 7,516 | 7,146 |
Net assets | 10,495 | 10,672 | 11,176 | 12,274 | 11,558 | 10,870 | 10,692 | 10,109 | 9,994 | 10,160 | 8,162 | 8,386 |
Valuation difference on available-for-sale securities | - | 145 | 613 | 1,981 | 1,908 | 1,441 | 1,230 | 795 | 963 | -89 | -31 | 38 |
Foreign currency translation adjustment | - | - | - | - | - | -1 | -1 | - | 3 | -68 | 317 | 835 |
Valuation and translation adjustments | - | 145 | 613 | 1,981 | 1,908 | 1,440 | 1,229 | 796 | 966 | -158 | 286 | 873 |
Non-controlling interests | - | - | - | - | 329 | 332 | 339 | 340 | 348 | 1,835 | 359 | 366 |
Net assets | 10,495 | 10,672 | 11,176 | 12,274 | 11,558 | 10,870 | 10,692 | 10,109 | 9,994 | 10,160 | 8,162 | 8,386 |
Liabilities and net assets | - | 14,568 | 15,137 | 16,827 | 16,008 | 15,106 | 14,657 | 13,745 | 13,267 | 20,898 | 11,119 | 11,114 |