- JP-listed companies
- NGK INSULATORS, LTD.
NGK INSULATORS, LTD.JP:5333
Market cap
¥587.9B
P/E ratio
18.5x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 39,542 | 49,214 | 69,958 | 97,481 | 119,145 | 133,928 | 97,133 | 80,160 | 131,359 | 139,198 | 168,447 | 192,656 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 2,575 | 2,941 | 2,392 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 119,636 | 108,132 | 115,370 |
Contract assets | - | - | - | - | - | - | - | - | - | - | 9,573 | 9,044 | 16,499 |
Securities | - | 81,735 | 100,653 | 98,104 | 72,503 | 71,659 | 68,428 | 67,029 | 31,016 | 35,003 | 46,443 | 46,260 | 50,015 |
Inventories | - | 95,944 | 101,352 | 111,498 | 108,945 | 119,081 | 130,816 | 148,031 | 157,389 | 150,471 | 188,336 | 214,423 | 239,063 |
Merchandise and finished goods | - | 49,541 | 54,339 | 55,638 | 46,265 | 46,762 | 52,442 | 56,746 | 64,125 | 60,301 | 83,308 | 97,744 | 112,547 |
Other | - | 12,730 | 14,161 | 14,587 | 15,348 | 17,371 | 18,855 | 24,886 | 28,583 | 26,739 | 21,783 | 24,632 | 26,319 |
Work in process | - | 9,149 | 9,239 | 11,855 | 11,872 | 13,169 | 14,630 | 14,980 | 17,292 | 19,207 | 22,337 | 22,462 | 20,821 |
Allowance for doubtful accounts | - | -109 | -117 | -1,220 | -826 | -867 | -123 | -124 | -153 | -130 | -152 | -162 | -165 |
Costs on construction contracts in progress | - | 476 | 191 | 565 | 337 | 588 | 805 | 897 | 893 | 863 | 682 | 1,004 | 6,347 |
Current assets | - | 303,568 | 352,589 | 397,160 | 412,333 | 438,263 | 472,472 | 443,370 | 398,374 | 457,940 | 527,394 | 573,718 | 642,151 |
Raw materials and supplies | - | 36,776 | 37,581 | 43,439 | 50,470 | 58,561 | 62,937 | 75,406 | 75,077 | 70,100 | 82,008 | 93,210 | 99,346 |
Short-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 6,543 | 8,322 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 13,058 | 13,601 |
Consumption taxes refund receivable | - | - | - | - | - | - | - | - | - | - | - | 9,432 | 10,380 |
Other | - | 12,730 | 14,161 | 14,587 | 15,348 | 17,371 | 18,855 | 24,886 | 28,583 | 26,739 | 21,783 | 24,632 | 26,319 |
Allowance for doubtful accounts | - | -109 | -117 | -1,220 | -826 | -867 | -123 | -124 | -153 | -130 | -152 | -162 | -165 |
Current assets | - | 303,568 | 352,589 | 397,160 | 412,333 | 438,263 | 472,472 | 443,370 | 398,374 | 457,940 | 527,394 | 573,718 | 642,151 |
Buildings and structures | - | 52,464 | 58,055 | 63,621 | 62,252 | 66,293 | 76,331 | 94,934 | 106,886 | 118,820 | 122,617 | 126,436 | 129,119 |
Machinery and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 40,423 | 39,946 |
Machinery, equipment and vehicles, net | - | 64,189 | 82,497 | 89,258 | 86,606 | 97,018 | 123,162 | 135,880 | 168,550 | 185,433 | 180,269 | 172,418 | 174,122 |
Vehicles, net | - | - | - | - | - | - | - | - | - | - | - | 87 | 76 |
Tools, furniture and fixtures, net | - | 5,442 | 6,393 | 6,120 | 6,201 | 6,063 | 6,410 | 6,454 | 7,636 | 9,269 | 10,358 | 9,836 | 9,073 |
Tools, furniture and fixtures, net | - | 5,442 | 6,393 | 6,120 | 6,201 | 6,063 | 6,410 | 6,454 | 7,636 | 9,269 | 10,358 | 9,836 | 9,073 |
Land | - | 21,233 | 21,477 | 22,261 | 22,697 | 27,003 | 27,474 | 30,648 | 29,168 | 28,384 | 28,924 | 30,360 | 32,902 |
Land | - | 21,233 | 21,477 | 22,261 | 22,697 | 27,003 | 27,474 | 30,648 | 29,168 | 28,384 | 28,924 | 30,360 | 32,902 |
Construction in progress | - | 20,555 | 7,899 | 17,998 | 27,236 | 32,728 | 36,722 | 58,144 | 45,375 | 28,027 | 30,947 | 25,393 | 23,297 |
Construction in progress | - | 20,555 | 7,899 | 17,998 | 27,236 | 32,728 | 36,722 | 58,144 | 45,375 | 28,027 | 30,947 | 25,393 | 23,297 |
Other, net | - | - | - | - | - | - | - | - | - | 2,275 | 2,195 | 2,001 | 3,388 |
Property, plant and equipment | - | 163,884 | 176,323 | 199,259 | 204,993 | 229,107 | 270,100 | 326,061 | 359,407 | 372,210 | 375,312 | 366,446 | 371,903 |
Software | - | 2,558 | 2,540 | 2,211 | 1,763 | 2,224 | 2,496 | 2,858 | 3,344 | 4,864 | 6,008 | 6,225 | 6,479 |
Other | - | 2,831 | 2,307 | 1,974 | 1,256 | 737 | 1,163 | 841 | 115 | 200 | 188 | 188 | 180 |
Intangible assets | - | 5,390 | 4,848 | 4,185 | 3,019 | 2,962 | 3,659 | 3,700 | 3,460 | 5,065 | 6,196 | 6,414 | 6,659 |
Investment securities | - | 66,124 | 64,903 | 78,856 | 78,675 | 72,526 | 74,649 | 69,860 | 49,996 | 61,160 | 59,052 | 58,223 | 76,709 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 53,369 | 48,577 |
Deferred tax assets | - | - | - | - | - | - | - | 10,441 | 12,766 | 5,472 | 5,890 | 7,522 | 9,935 |
Investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 31,255 | 31,877 |
Retirement benefit asset | - | - | 7,491 | 14,476 | 5,251 | 6,924 | 7,815 | 7,468 | 6,386 | 4,814 | 6,692 | 12,887 | 16,319 |
Long-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 44,216 | 40,994 |
Other | - | 2,959 | 4,720 | 3,366 | 3,444 | 3,253 | 3,208 | 2,879 | 3,332 | 2,574 | 2,642 | 4,258 | 4,214 |
Prepaid pension costs | - | 17,468 | - | - | - | - | - | - | - | - | - | 7,544 | 8,134 |
Allowance for doubtful accounts | - | -223 | -174 | -162 | -174 | -148 | -145 | -147 | -639 | -271 | -347 | -303 | -317 |
Deferred tax assets | - | - | - | - | - | - | - | 10,441 | 12,766 | 5,472 | 5,890 | 7,522 | 9,935 |
Investments and other assets | - | 90,186 | 80,457 | 101,629 | 91,550 | 89,101 | 96,548 | 90,503 | 71,842 | 73,751 | 73,930 | 82,588 | 106,862 |
Other | - | 2,959 | 4,720 | 3,366 | 3,444 | 3,253 | 3,208 | 2,879 | 3,332 | 2,574 | 2,642 | 4,258 | 4,214 |
Allowance for doubtful accounts | - | -223 | -174 | -162 | -174 | -148 | -145 | -147 | -639 | -271 | -347 | -303 | -317 |
Investments and other assets | - | 90,186 | 80,457 | 101,629 | 91,550 | 89,101 | 96,548 | 90,503 | 71,842 | 73,751 | 73,930 | 82,588 | 106,862 |
Non-current assets | - | 259,462 | 261,629 | 305,074 | 299,563 | 321,170 | 370,308 | 420,265 | 434,710 | 451,027 | 455,438 | 455,449 | 485,425 |
Assets | - | 563,030 | 614,219 | 702,234 | 711,897 | 759,434 | 836,335 | 863,636 | 833,085 | 908,967 | 982,833 | 1,029,168 | 1,127,576 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 42,454 | 46,548 |
Notes and accounts payable - trade | - | 25,268 | 25,728 | 36,057 | 36,052 | 38,898 | 46,551 | 51,353 | 43,241 | 42,438 | 44,328 | 44,872 | 50,269 |
Short-term borrowings | - | 5,107 | 4,995 | 4,320 | 4,549 | 6,016 | 5,969 | 4,230 | 6,407 | 18,046 | 6,198 | 11,143 | 11,342 |
Current portion of long-term borrowings | - | - | - | 6,345 | 20,242 | 6,973 | 10,572 | 29,198 | 9,218 | 21,927 | 32,263 | 34,860 | 40,897 |
Accounts payable - other | - | 14,314 | 11,792 | 13,718 | 13,141 | 21,834 | 17,376 | 21,858 | 16,223 | 15,212 | 16,246 | 15,482 | 14,972 |
Accrued expenses | - | 9,409 | 12,317 | 13,664 | 14,759 | 14,895 | 17,167 | 18,417 | 16,647 | 18,040 | 20,969 | 22,245 | 24,756 |
Income taxes payable | - | 1,461 | 2,854 | 3,480 | 7,137 | 21,056 | 16,509 | 11,731 | 12,225 | 9,098 | 19,830 | 4,164 | 6,734 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 1,828 | 6,079 | 12,687 |
Provision for loss on business of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 1,409 | 1,344 |
Other | - | 9,765 | 12,841 | 19,241 | 6,865 | 5,946 | 9,022 | 7,790 | 7,522 | 9,763 | 9,151 | 10,658 | 14,143 |
Other | - | 9,765 | 12,841 | 19,241 | 6,865 | 5,946 | 9,022 | 7,790 | 7,522 | 9,763 | 9,151 | 10,658 | 14,143 |
Current liabilities | - | 86,346 | 101,419 | 107,126 | 112,463 | 128,439 | 126,905 | 147,786 | 114,289 | 135,992 | 151,790 | 149,507 | 175,803 |
Current liabilities | - | 86,346 | 101,419 | 107,126 | 112,463 | 128,439 | 126,905 | 147,786 | 114,289 | 135,992 | 151,790 | 149,507 | 175,803 |
Bonds payable | - | 20,000 | - | - | - | - | 10,000 | 25,000 | 25,000 | 25,000 | 35,000 | 40,000 | 52,000 |
Long-term borrowings | - | 130,709 | 142,158 | 145,537 | 139,180 | 161,160 | 185,032 | 170,994 | 193,773 | 199,271 | 178,888 | 167,353 | 155,086 |
Deferred tax liabilities | - | - | - | - | - | - | - | 1,869 | 1,998 | 1,402 | 1,085 | 4,077 | 13,464 |
Provision for retirement benefits | - | 16,166 | - | - | - | - | - | - | - | - | - | 13,069 | 13,278 |
Provision for product warranties | - | 358 | 544 | 979 | 1,840 | 1,654 | 2,836 | 1,631 | 898 | 591 | 630 | 655 | 424 |
Provision for product warranties | - | 358 | 544 | 979 | 1,840 | 1,654 | 2,836 | 1,631 | 898 | 591 | 630 | 655 | 424 |
Retirement benefit liability | - | - | 16,678 | 20,222 | 21,418 | 20,926 | 20,909 | 20,934 | 21,012 | 21,758 | 21,420 | 20,283 | 20,906 |
Provision for loss on guarantees | - | - | - | - | - | - | - | - | - | - | - | 5,406 | 5,278 |
Other | - | 3,617 | 3,492 | 4,322 | 5,254 | 4,459 | 6,132 | 6,174 | 6,994 | 7,059 | 4,423 | 4,843 | 6,664 |
Other | - | 3,617 | 3,492 | 4,322 | 5,254 | 4,459 | 6,132 | 6,174 | 6,994 | 7,059 | 4,423 | 4,843 | 6,664 |
Non-current liabilities | - | 173,610 | 168,346 | 191,106 | 181,461 | 203,401 | 236,566 | 226,604 | 249,677 | 255,082 | 241,448 | 237,214 | 248,547 |
Non-current liabilities | - | 173,610 | 168,346 | 191,106 | 181,461 | 203,401 | 236,566 | 226,604 | 249,677 | 255,082 | 241,448 | 237,214 | 248,547 |
Liabilities | - | 259,957 | 269,766 | 298,232 | 293,924 | 331,841 | 363,472 | 374,391 | 363,966 | 391,074 | 393,238 | 386,721 | 424,351 |
Share capital | - | 69,849 | 69,849 | 69,849 | 69,849 | 69,849 | 69,849 | 69,849 | 69,849 | 69,849 | 69,849 | 69,955 | 70,064 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 70,241 | 70,350 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | - | 7 |
Capital surplus | - | 85,135 | 72,092 | 72,099 | 72,092 | 72,055 | 71,948 | 71,978 | 70,199 | 70,199 | 70,199 | 70,305 | 70,397 |
Capital surplus | - | 85,135 | 72,092 | 72,099 | 72,092 | 72,055 | 71,948 | 71,978 | 70,199 | 70,199 | 70,199 | 70,305 | 70,397 |
Reserve for tax purpose reduction entry of non-current assets | - | - | - | - | - | - | - | - | - | - | - | 1,627 | 1,566 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 210,840 | 224,989 |
Retained earnings | - | 167,219 | 187,733 | 224,040 | 266,580 | 289,996 | 322,622 | 343,323 | 345,688 | 372,640 | 416,205 | 440,530 | 451,550 |
Retained earnings | - | 167,219 | 187,733 | 224,040 | 266,580 | 289,996 | 322,622 | 343,323 | 345,688 | 372,640 | 416,205 | 440,530 | 451,550 |
Treasury shares | - | -14,362 | -1,347 | -1,403 | -1,363 | -12,407 | -12,153 | -12,122 | -11,264 | -11,205 | -10,944 | -10,294 | -25,155 |
Shareholders' equity | - | 307,842 | 328,328 | 364,585 | 407,158 | 419,492 | 452,266 | 473,029 | 474,473 | 501,483 | 545,308 | 570,496 | 566,856 |
Valuation difference on available-for-sale securities | - | 7,964 | 17,491 | 26,394 | 20,832 | 23,458 | 24,659 | 21,260 | 11,336 | 19,257 | 17,060 | 17,101 | 38,845 |
Deferred gains or losses on hedges | - | 22 | 18 | 7 | - | -20 | -31 | -136 | -461 | -186 | -199 | -9 | 6 |
Valuation and translation adjustments | - | -15,170 | 5,174 | 27,469 | -414 | -2,751 | 8,717 | 4,486 | -15,921 | 10,520 | 37,838 | 64,951 | 128,569 |
Foreign currency translation adjustment | - | -21,030 | -1,189 | 7,983 | -5,888 | -15,475 | -7,990 | -11,056 | -21,390 | -4,918 | 21,620 | 42,849 | 82,250 |
Remeasurements of defined benefit plans | - | -2,127 | -11,147 | -6,915 | -15,358 | -10,713 | -7,919 | -5,580 | -5,406 | -3,632 | -642 | 5,009 | 7,467 |
Valuation and translation adjustments | - | -15,170 | 5,174 | 27,469 | -414 | -2,751 | 8,717 | 4,486 | -15,921 | 10,520 | 37,838 | 64,951 | 128,569 |
Share acquisition rights | - | 739 | 778 | 886 | 875 | 898 | 857 | 923 | 828 | 872 | 941 | 882 | 852 |
Net assets | 264,381 | 303,073 | 344,453 | 404,001 | 417,972 | 427,593 | 472,863 | 489,245 | 469,118 | 517,892 | 589,594 | 642,446 | 703,225 |
Non-controlling interests | - | - | - | 11,060 | 10,352 | 9,953 | 11,021 | 10,805 | 9,737 | 5,017 | 5,505 | 6,116 | 6,947 |
Net assets | 264,381 | 303,073 | 344,453 | 404,001 | 417,972 | 427,593 | 472,863 | 489,245 | 469,118 | 517,892 | 589,594 | 642,446 | 703,225 |
Liabilities and net assets | - | 563,030 | 614,219 | 702,234 | 711,897 | 759,434 | 836,335 | 863,636 | 833,085 | 908,967 | 982,833 | 1,029,168 | 1,127,576 |