NGK Corporation (5333) Income statement

Market cap

¥1.82T

P/E ratio

21x

NGK Insulators manufactures advanced ceramic products for automotive emissions control, semiconductor equipment, and energy storage systems including NAS batteries. Serves global automotive, electronics, and power industries with specialized ceramic technology solutions.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	248,948	252,789	308,671	378,665	435,797	401,266	451,125	463,504	441,956	452,043	510,439	559,240	578,913	619,513	670,125
Revenue growth (%)	-
Cost of revenue	-	-	-	254,386	289,266	272,434	312,107	323,224	313,458	329,061	347,748	405,463	423,059	443,540	474,963
Gross profit	-	-	-	124,278	146,531	128,832	139,018	140,280	128,497	122,982	162,691	153,776	155,854	175,972	195,161
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	62,700	65,633	65,619	68,991	75,574	73,496	72,158	79,163	87,015	89,456	94,731	100,163
Operating income	-	-	-	61,577	80,898	63,212	70,026	64,705	55,000	50,823	83,527	66,761	66,397	81,241	94,997
Income before tax	29,120	22,029	45,819	61,068	81,498	64,557	70,615	64,410	51,952	53,006	86,248	65,887	63,042	78,249	95,202
Pretax margin (%)	11.7	8.7	14.8	16.1	18.7	16.1	15.7	13.9	11.8	11.7	16.9	11.8	10.9	12.6	14.2
Provision for income taxes	-	-	-	14,000	17,144	21,157	19,437	14,837	17,346	14,464	19,787	2,270	15,471	17,451	23,507
Effective tax rate (%)	-	-	-
Net income	-44,479	2,479	22,260	42,390	53,440	36,379	46,335	35,611	27,135	38,656	71,032	55,251	40,703	55,005	51,692
Earnings per share	-108.27	34.98	82.82	127.11	163.28	112.71	142.42	110.35	84.73	121.61	226.56	177.47	133.65	185.96	206.32
Diluted EPS	-	34.92	82.67	126.87	162.97	112.51	142.18	110.17	84.6	121.42	226.17	177.17	133.42	185.66	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-							-
Dividend per share	-	-	-	-	-	-	-	-	50	30	63	66	50	60	80