- JP-listed companies
- TOYO TANSO CO.,LTD.
TOYO TANSO CO.,LTD.JP:5310
Market cap
¥110.8B
P/E ratio
14.8x
May 31, 2013 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Profit (loss) before income taxes | 76 | 587 | 1,729 | 1,161 | 1,108 | 3,905 | 6,584 | 3,946 | 3,726 | 6,130 | 7,298 | 10,317 |
Depreciation | 3,319 | 2,208 | 3,574 | 3,673 | 3,414 | 3,223 | 2,959 | 2,831 | 2,784 | 2,952 | 3,153 | 3,375 |
Impairment losses | 604 | 702 | 185 | 291 | 455 | - | 534 | 930 | - | - | - | 120 |
Share of loss (profit) of entities accounted for using equity method | - | - | - | - | -103 | -101 | -85 | -66 | -65 | -83 | -158 | -304 |
Increase and decrease in net defined benefit asset or Liability | - | -408 | -351 | -173 | -135 | 29 | -65 | 112 | -131 | -116 | -43 | - |
Increase (decrease) in provision for bonuses | -184 | -423 | 38 | - | -19 | 86 | 130 | -157 | -20 | 196 | 152 | -16 |
Increase (decrease) in provision for bonuses for directors (and other officers) | -67 | - | - | - | - | 22 | 10 | -1 | -11 | 9 | 83 | -80 |
Increase (decrease) in allowance for doubtful accounts | 306 | -81 | 64 | -122 | 15 | -6 | -15 | -21 | -67 | -63 | -9 | -45 |
Interest and dividend income | -44 | -37 | -224 | -115 | -90 | -77 | -88 | -72 | -136 | -132 | -159 | -159 |
Interest expenses | 51 | 44 | 61 | 41 | 23 | 25 | 12 | 8 | 11 | 28 | 33 | 25 |
Foreign exchange losses (gains) | -665 | -207 | -330 | 107 | 32 | 27 | 69 | 35 | 12 | -229 | -324 | -385 |
Loss (gain) on sale of non-current assets | - | - | - | - | - | - | - | -4 | -23 | -4 | -10 | -86 |
Loss on retirement of non-current assets | - | - | - | - | - | - | - | 345 | 169 | 152 | 112 | 215 |
Decrease (increase) in trade receivables | 2,795 | -1,303 | 456 | 263 | 328 | -2,091 | -1,517 | 878 | 2,844 | -2,093 | -2,021 | -459 |
Decrease (increase) in inventories | -1,973 | 653 | 687 | 938 | 960 | 804 | 497 | -855 | -229 | 221 | -1,959 | -2,883 |
Increase (decrease) in trade payables | -1,239 | 561 | -75 | 1,146 | -349 | 181 | 618 | -818 | -328 | 465 | -127 | -65 |
Other, net | 260 | 987 | 1,686 | 19 | 173 | 1,120 | -2,522 | -305 | -515 | 769 | 1,131 | -692 |
Subtotal | 3,353 | 3,267 | 7,514 | 7,639 | 5,769 | 7,143 | 7,151 | 6,783 | 8,019 | 8,203 | 7,150 | 8,871 |
Interest and dividends received | 44 | 38 | 221 | 110 | 117 | 100 | 96 | 101 | 155 | 151 | 201 | 249 |
Interest paid | -53 | -44 | -60 | -40 | -23 | -27 | -9 | -7 | -11 | -28 | -34 | -24 |
Income taxes refund (paid) | -1,593 | 236 | -301 | -910 | -743 | -243 | -1,479 | -1,728 | -1,142 | -997 | -1,692 | -2,879 |
Net cash provided by (used in) operating activities | 1,751 | 3,497 | 7,375 | 6,797 | 5,120 | 6,972 | 5,759 | 5,149 | 7,020 | 7,328 | 5,625 | 6,216 |
Payments into time deposits | -1,788 | -435 | -2,589 | -5,525 | -6,580 | -10,276 | -12,068 | -14,524 | -6,864 | -6,861 | -8,334 | -5,722 |
Proceeds from withdrawal of time deposits | 2,376 | 249 | 2,768 | 3,284 | 5,249 | 6,808 | 10,014 | 13,951 | 14,356 | 5,832 | 7,722 | 8,018 |
Purchase of property, plant and equipment | -8,867 | -1,433 | -2,178 | -2,616 | -2,740 | -2,015 | -2,272 | -3,285 | -6,190 | -5,076 | -4,219 | -4,698 |
Proceeds from sale of property, plant and equipment | 19 | 157 | 68 | 10 | 64 | 122 | 74 | 14 | 44 | 5 | 13 | 108 |
Purchase of intangible assets | -127 | -47 | -243 | -219 | -65 | -29 | -22 | -111 | -86 | -101 | -91 | -276 |
Purchase of shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | -269 | - |
Other, net | 7 | 84 | -90 | -28 | -48 | 30 | -43 | -61 | -248 | -51 | -76 | -123 |
Net cash provided by (used in) investing activities | -8,382 | -1,442 | -2,315 | -5,235 | -4,127 | -5,951 | -4,318 | -4,017 | 1,011 | -6,252 | -5,253 | -2,693 |
Net increase (decrease) in short-term borrowings | 985 | -75 | -1,346 | -1,128 | 84 | -60 | -541 | 49 | -18 | -30 | 101 | -297 |
Repayments of long-term borrowings | -1,394 | -970 | -1,560 | -1,135 | -740 | -742 | -111 | -247 | -30 | -32 | -34 | -9 |
Repayments of finance lease liabilities | -50 | -30 | -49 | -33 | -29 | -40 | -36 | -55 | -64 | -146 | -190 | -191 |
Purchase of treasury shares | -0 | -0 | -1 | - | - | - | - | - | - | - | - | - |
Dividends paid | -518 | -414 | -307 | -451 | -519 | -518 | -625 | -1,048 | -1,048 | -1,048 | -1,259 | -1,467 |
Dividends paid to non-controlling interests | - | - | - | -418 | -66 | -37 | -56 | -70 | -42 | -2 | -4 | -4 |
Net cash provided by (used in) financing activities | 4,697 | -1,465 | -3,407 | -3,167 | -1,270 | -1,216 | -1,169 | -1,372 | -2,099 | -1,261 | -1,388 | -1,970 |
Effect of exchange rate change on cash and cash equivalents | 552 | 458 | 537 | -309 | -445 | 131 | -217 | -73 | 59 | 561 | 320 | 276 |
Net increase (decrease) in cash and cash equivalents | -1,382 | 1,048 | 2,190 | -1,914 | -722 | -63 | 53 | -313 | 5,992 | 376 | -696 | 1,828 |