RankingsPricing
  1. JP-listed companies
  2. SEC CARBON,LIMITED

SEC CARBON,LIMITEDJP:5304

Market cap
¥44.5B
P/E ratio
6.1x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2012		Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Cash and deposits-1,2731,3843,4964,3495,1035,48615,51116,30016,62522,43819,36722,344
Notes and accounts receivable - trade-7,8886,9587,6375,6453,9395,92611,8958,5916,9076,89011,59013,433
Notes receivable - trade----------333274248
Merchandise and finished goods-1,8341,6871,4531,6061,5441,6161,5362,4752,2872,7772,4612,418
Accounts receivable - trade----------6,55611,31513,184
Work in process-8,9029,1247,9396,7685,3705,7288,91212,98911,3199,70111,53213,194
Merchandise and finished goods-1,8341,6871,4531,6061,5441,6161,5362,4752,2872,7772,4612,418
Raw materials and supplies-1,2091,1521,0621,1341,4801,1732,0913,3012,0002,0232,6873,095
Work in process-8,9029,1247,9396,7685,3705,7288,91212,98911,3199,70111,53213,194
Other-165106643212075379207992280345408
Raw materials and supplies-1,2091,1521,0621,1341,4801,1732,0913,3012,0002,0232,6873,095
Allowance for doubtful accounts--17-14-16-12-8-13-25-19-15-15-24-28
Other-165106643212075379207992280345408
Current assets-21,36820,58421,73720,06017,63720,85340,00143,84740,11744,09547,96054,866
Allowance for doubtful accounts--17-14-16-12-8-13-25-19-15-15-24-28
Current assets-21,36820,58421,73720,06017,63720,85340,00143,84740,11744,09547,96054,866
Buildings-----------3,2413,104
Buildings and structures-12,97013,05713,01713,08713,32813,33813,48513,46713,51913,59413,72713,801
Accumulated depreciation--6,855-7,284-7,635-7,993-8,256-8,583-8,884-9,083-9,377-9,660-9,938-10,205
Buildings and structures, net-6,1155,7735,3815,0935,0724,7544,6014,3834,1423,9333,7883,596
Structures-----------547492
Machinery, equipment and vehicles-43,76743,51543,79444,28143,80943,88244,65545,10345,75145,99847,85947,443
Accumulated depreciation--33,054-35,713-37,904-39,691-40,464-41,443-42,103-41,591-42,457-43,141-43,558-43,859
Machinery, equipment and vehicles, net-10,7137,8025,8894,5893,3452,4382,5523,5113,2932,8564,3003,583
Machinery and equipment-----------4,2993,580
Tools, furniture and fixtures-1,5051,4991,4451,411935921960906890897876912
Accumulated depreciation--1,372-1,398-1,365-1,342-883-879-873-805-816-822-817-837
Tools, furniture and fixtures-132101796951428710173745974
Vehicles-----------12
Land-1,3001,3001,2731,2731,2731,2731,2731,2611,2621,2621,2621,262
Tools, furniture and fixtures-132101796951428710173745974
Leased assets-12312711213210490838062473322
Accumulated depreciation--60-76-69-77-60-54-50-45-40-35-28-21
Leased assets-625142544336333421124-
Land-1,3001,3001,2731,2731,2731,2731,2731,2611,2621,2621,2621,262
Construction in progress-645465511031341335335421,1531,1061,1343,888
Leased assets-625142544336333421124-
Property, plant and equipment-18,38815,57413,21911,1849,9208,6799,0829,8349,9489,24510,55012,405
Construction in progress-645465511031341335335421,1531,1061,1343,888
Property, plant and equipment-18,38815,57413,21911,1849,9208,6799,0829,8349,9489,24510,55012,405
Right to use facilities-----------22
Software-----------5647
Leased assets-----------1-
Software in progress------------3
Intangible assets-12310274574437305148446152
Intangible assets-12310274574437305148446152
Investment securities-6,2067,1877,5256,6687,7388,1617,8575,9158,4039,01013,78920,309
Shares of subsidiaries and associates-----------94130
Other-194150127162150138128124213221200173
Other-194150127162150138128124213221200173
Allowance for doubtful accounts--19-7-8-8-8-8-8-8-8-8-8-8
Allowance for doubtful accounts--19-7-8-8-8-8-8-8-8-8-8-8
Investments and other assets-6,3817,3297,6446,8217,8798,2907,9776,0308,6079,22213,98120,473
Investments and other assets-6,3817,3297,6446,8217,8798,2907,9776,0308,6079,22213,98120,473
Non-current assets-24,89323,00720,93718,06317,84417,00717,09015,91618,60418,51224,59432,932
Assets-46,26243,59142,67538,12435,48237,86157,09259,76358,72262,60872,55487,798
Accounts payable - trade-2,2542,4122,0311,6741,5921,7864,5044,0181,1272,3153,6434,121
Lease liabilities-333130312117161513961
Income taxes payable-204712951115344,7901,68724781,7992,414
Accounts payable - other-----------2271,414
Accrued consumption taxes-18011267312318384144-3841
Accrued expenses-----------668738
Provision for bonuses-203156187182170208342355284287324358
Income taxes payable-204712951115344,7901,68724781,7992,414
Other-8021,0689125843965061,5461,7091,2471,0901,2502,569
Accrued consumption taxes-18011267312318384144-3841
Current liabilities-7,1945,2675,2432,5322,1982,78412,0387,7922,8204,1837,02910,307
Provision for bonuses-203156187182170208342355284287324358
Accounts payable - facilities-----------289262
Other-8021,0689125843965061,5461,7091,2471,0901,2502,569
Current liabilities-7,1945,2675,2432,5322,1982,78412,0387,7922,8204,1837,02910,307
Lease liabilities-60473337272422291781-
Long-term accounts payable - other-313131313131313131313131
Deferred tax liabilities-------1,1717721,5481,5312,3624,004
Provision for retirement benefits-1,153---------651590
Retirement benefit liability--1,1501,0631,3121,169975918875792756719560
Non-current liabilities-5,3854,0752,6422,4913,1102,7982,2361,7862,4252,3613,1144,596
Liabilities-12,5809,3427,8855,0235,3085,58214,2749,5785,2456,54410,14314,903
Share capital-5,9135,9135,9135,9135,9135,9135,9135,9135,9135,9135,9135,913
Legal capital surplus-----------4,7054,705
Other capital surplus-----------541541
Capital surplus-5,2475,2475,2475,2475,2475,2475,2475,2475,2475,2465,2465,246
Capital surplus-5,2475,2475,2475,2475,2475,2475,2475,2475,2475,2465,2465,246
Legal retained earnings-----------762762
Reserve for tax purpose reduction entry of non-current assets-----------1817
General reserve-----------6,6006,600
Retained earnings brought forward-----------37,62643,508
Retained earnings-20,25120,21420,36419,44715,80217,43828,66437,28438,76440,99045,37751,294
Retained earnings-20,25120,21420,36419,44715,80217,43828,66437,28438,76440,99045,37751,294
Treasury shares--162-167-169-171-171-176-681-684-685-686-687-692
Shareholders' equity-31,25031,20831,35530,43726,79228,42239,14447,76149,23951,46555,85061,762
Valuation difference on available-for-sale securities-2,4263,0923,4932,9613,6973,9853,7532,4874,2554,6206,59611,098
Valuation and translation adjustments-2,4263,0343,4282,6573,3743,8493,6652,4154,2274,5886,55011,120
Remeasurements of defined benefit plans---57-64-303-322-136-88-71-27-31-4522
Valuation and translation adjustments-2,4263,0343,4282,6573,3743,8493,6652,4154,2274,5886,55011,120
Net assets32,97933,68134,24834,78933,10130,17332,27942,81750,18553,47656,06362,41172,894
Non-controlling interests---556678991011
Net assets32,97933,68134,24834,78933,10130,17332,27942,81750,18553,47656,06362,41172,894
Liabilities and net assets-46,26243,59142,67538,12435,48237,86157,09259,76358,72262,60872,55487,798