JP:5290

Market cap
¥61.7B
P/E ratio
32.3x
Mar 31,
2019
Mar 31,
2020
Mar 31,
2021
Mar 31,
2022
Mar 31,
2023
Mar 31,
2024
Net sales29,70239,01437,76337,51539,09536,834
Consulting fee income----500600
Dividends from subsidiaries and associates----1,3971,979
Operating revenue----1,8972,579
Cost of sales22,65528,86826,51425,60727,27824,660
Selling, general and administrative expenses4,5306,3585,9585,7646,2576,446
Operating expenses4,5306,3585,9585,7646,2576,446
Gross profit (loss)7,04710,14711,24911,90711,81812,174
Operating profit (loss)2,5173,7895,2916,1445,5615,727
Selling, general and administrative expenses4,5306,3585,9585,7646,2576,446
Interest income011100
Miscellaneous income----43
Dividend income233532373533
Non-operating income294298460368360272
Consulting fee income404040404040
Reversal of allowance for doubtful accounts162723211
Compensation income----43-
Compensation for damage income----57-
Gain on sale of scraps--38954374
Other143155179173139114
Non-operating income294298460368360272
Operating profit (loss)2,5173,7895,2916,1445,5615,727
Interest expenses232541282728
Share of loss of entities accounted for using equity method-1701658
Commission for purchase of treasury shares----35
Settlement of contract cancellation----16-
Non-operating expenses1171281157782150
Compensation for damage-----55
Other465346343559
Non-operating expenses1171281157782150
Interest income011100
Miscellaneous income----43
Dividend income233532373533
Non-operating income294298460368360272
Consulting fee income404040404040
Reversal of allowance for doubtful accounts162723211
Compensation income----43-
Compensation for damage income----57-
Gain on sale of scraps--38954374
Other143155179173139114
Non-operating income294298460368360272
Ordinary profit (loss)2,6943,9595,6366,4355,8385,850
Interest expenses232541282728
Share of loss of entities accounted for using equity method-1701658
Commission for purchase of treasury shares----35
Settlement of contract cancellation----16-
Non-operating expenses1171281157782150
Compensation for damage-----55
Other465346343559
Non-operating expenses1171281157782150
Loss on sale of non-current assets-023109
Loss on valuation of investment securities--2-8155
Loss on retirement of non-current assets7261091676
Extraordinary losses27454129012997227
Loss on sale of investment securities----0-
Loss on valuation of investment securities--2-8155
Impairment losses1620223--87
Extraordinary losses27454129012997227
Ordinary profit (loss)2,6943,9595,6366,4355,8385,850
Profit (loss) before income taxes6,6253,6205,5176,3925,9025,876
Gain on sale of non-current assets14193151869152
Gain on sale of investment securities-80-00
Gain on sale of businesses----95-
Gain on partial termination of retirement benefit plan----56-
Surrender value of insurance policies-----101
Extraordinary income4,20420217286161253
Income taxes - current9881,5951,8592,1501,9142,021
Loss on sale of non-current assets-023109
Loss on valuation of investment securities--2-8155
Loss on retirement of non-current assets7261091676
Extraordinary losses27454129012997227
Loss on sale of investment securities----0-
Loss on valuation of investment securities--2-8155
Impairment losses1620223--87
Extraordinary losses27454129012997227
Income taxes - deferred-298-311-101-1246126
Profit (loss) before income taxes6,6253,6205,5176,3925,9025,876
Income taxes6901,2841,7582,1492,1602,147
Income taxes - current9881,5951,8592,1501,9142,021
Profit (loss)5,9352,3363,7594,2423,7423,729
Income taxes - deferred-298-311-101-1246126
Income taxes6901,2841,7582,1492,1602,147
Profit (loss)5,9352,3363,7594,2423,7423,729
Profit (loss) attributable to owners of parent5,9352,3363,7594,2423,7423,729