JP-listed companies
ASIA PILE HOLDINGS CORPORATION

ASIA PILE HOLDINGS CORPORATIONJP:5288

Market cap

¥31.5B

P/E ratio

20.1x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024
Net sales	52,521	65,779	67,169	72,078	74,422	77,994	85,566	93,175	87,192	93,176	110,245	103,151
Consulting fee income	-	-	-	-	-	-	-	-	-	-	666	714
Dividend income	-	-	-	-	-	-	-	-	-	-	841	1,386
Net sales	52,521	65,779	67,169	72,078	74,422	77,994	85,566	93,175	87,192	93,176	110,245	103,151
Gross profit (loss)	8,099	10,768	10,613	10,097	10,463	11,336	13,593	13,860	12,328	11,394	16,556	17,347
Cost of sales	44,422	55,010	56,555	61,980	63,958	66,658	71,973	79,314	74,864	81,781	93,688	85,804
Gross profit (loss)	8,099	10,768	10,613	10,097	10,463	11,336	13,593	13,860	12,328	11,394	16,556	17,347
Directors' compensations and Employees' salaries and bonuses	3,248	3,450	3,488	3,685	3,672	3,919	4,236	4,253	4,463	4,468	4,679	4,788
Retirement benefit expenses	107	124	126	123	135	116	119	127	134	127	128	129
Provision for bonuses	220	319	239	237	372	244	330	338	341	284	560	472
Depreciation	-	-	-	-	-	-	-	-	-	-	1	-
Other	-	-	-	-	-	-	-	-	-	-	237	266
Selling, general and administrative expenses	6,185	6,803	7,040	7,772	7,928	8,113	8,380	8,784	8,987	9,210	10,273	10,330
Operating profit (loss)	1,914	3,964	3,573	2,324	2,534	3,223	5,212	5,076	3,340	2,184	6,283	7,016
Selling, general and administrative expenses	6,185	6,803	7,040	7,772	7,928	8,113	8,380	8,784	8,987	9,210	10,273	10,330
Interest income	1	8	42	42	3	3	3	12	24	15	54	102
Interest on securities	-	-	-	-	-	-	-	-	-	-	224	151
Dividend income	21	32	39	44	41	55	63	63	54	73	92	94
Foreign exchange gains	-	-	-	-	-	-	-	-	-	-	51	-
Gain on sale of scraps	-	-	-	-	7	51	16	-	-	26	60	60
Other	185	199	206	205	237	135	224	154	212	328	209	124
Non-operating income	503	570	584	380	324	285	292	230	296	446	416	381
Operating profit (loss)	1,914	3,964	3,573	2,324	2,534	3,223	5,212	5,076	3,340	2,184	6,283	7,016
Interest expenses	151	206	315	372	389	405	555	607	486	387	647	787
Other	64	88	114	90	88	105	101	103	69	73	66	255
Share of loss of entities accounted for using equity method	34	-	-	6	-	-	-	-	-	-	140	108
Non-operating expenses	251	295	490	469	477	511	657	710	555	461	855	1,151
Other	64	88	114	90	88	105	101	103	69	73	66	255
Non-operating expenses	251	295	490	469	477	511	657	710	555	461	855	1,151
Interest income	1	8	42	42	3	3	3	12	24	15	54	102
Interest on securities	-	-	-	-	-	-	-	-	-	-	224	151
Dividend income	21	32	39	44	41	55	63	63	54	73	92	94
Foreign exchange gains	-	-	-	-	-	-	-	-	-	-	51	-
Gain on sale of scraps	-	-	-	-	7	51	16	-	-	26	60	60
Other	185	199	206	205	237	135	224	154	212	328	209	124
Non-operating income	503	570	584	380	324	285	292	230	296	446	416	381
Interest expenses	151	206	315	372	389	405	555	607	486	387	647	787
Other	64	88	114	90	88	105	101	103	69	73	66	255
Share of loss of entities accounted for using equity method	34	-	-	6	-	-	-	-	-	-	140	108
Non-operating expenses	251	295	490	469	477	511	657	710	555	461	855	1,151
Other	64	88	114	90	88	105	101	103	69	73	66	255
Non-operating expenses	251	295	490	469	477	511	657	710	555	461	855	1,151
Ordinary profit (loss)	2,167	4,239	3,666	2,235	2,382	2,997	4,847	4,596	3,081	2,169	5,844	6,247
Ordinary profit (loss)	2,167	4,239	3,666	2,235	2,382	2,997	4,847	4,596	3,081	2,169	5,844	6,247
Profit (loss) before income taxes	2,198	4,213	3,415	2,286	2,198	3,019	4,962	4,398	3,315	2,215	6,117	5,751
Gain on sale of non-current assets	119	10	40	61	22	31	7	6	28	21	394	18
Gain on sale of investment securities	-	5	-	-	-	16	7	6	-	39	11	-
Extraordinary income	119	50	40	61	22	48	190	92	1,101	61	405	18
Income taxes - current	213	909	1,243	580	585	912	1,516	1,235	1,000	699	2,183	2,004
Loss on sale of non-current assets	-	14	13	-	-	-	-	-	24	5	2	-
Loss on retirement of non-current assets	49	42	223	10	37	26	51	32	44	10	129	82
Impairment losses	-	-	-	-	-	-	23	-	777	-	-	431
Loss on sale of investment securities	-	-	-	-	-	-	-	-	-	-	1	-
Extraordinary losses	87	76	291	11	205	26	74	290	867	15	133	514
Income taxes - deferred	-50	601	-195	69	-251	20	-39	103	-54	-16	-160	-75
Profit (loss) before income taxes	2,198	4,213	3,415	2,286	2,198	3,019	4,962	4,398	3,315	2,215	6,117	5,751
Income taxes	163	1,511	1,047	649	334	933	1,477	1,338	946	682	2,023	1,929
Income taxes - current	213	909	1,243	580	585	912	1,516	1,235	1,000	699	2,183	2,004
Profit (loss)	-	-	2,367	1,637	1,864	2,085	3,485	3,059	2,369	1,532	4,093	3,822
Income taxes - deferred	-50	601	-195	69	-251	20	-39	103	-54	-16	-160	-75
Income taxes	163	1,511	1,047	649	334	933	1,477	1,338	946	682	2,023	1,929
Profit (loss)	-	-	2,367	1,637	1,864	2,085	3,485	3,059	2,369	1,532	4,093	3,822
Profit (loss) attributable to non-controlling interests	-	-	-29	204	234	174	320	347	-68	38	-36	-
Profit (loss) attributable to owners of parent	-	-	2,396	1,432	1,629	1,911	3,164	2,712	2,437	1,494	4,130	3,821