- JP-listed companies
- YAMAX Corp.
YAMAX Corp.JP:5285
Market cap
¥13.3B
P/E ratio
10.3x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 223 | 196 | 265 | 325 | 602 | 768 | 1,115 | 1,357 | 1,724 | 1,245 | 1,421 | 2,099 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 809 | 1,073 | 2,631 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 2,390 | 3,348 | 4,037 |
Accounts receivable from completed construction contracts | - | - | - | - | - | - | - | - | - | - | - | 5 | - |
Contract assets | - | - | - | - | - | - | - | - | - | - | 329 | 395 | 477 |
Merchandise and finished goods | - | 1,715 | 1,685 | 1,899 | 1,725 | 1,796 | 1,768 | 1,665 | 1,794 | 1,718 | 1,649 | 1,683 | 1,910 |
Contract assets | - | - | - | - | - | - | - | - | - | - | 329 | 395 | 477 |
Costs on construction contracts in progress | - | 2 | 1 | 0 | 11 | 68 | 75 | 46 | 32 | 21 | 26 | 43 | 34 |
Merchandise and finished goods | - | 1,715 | 1,685 | 1,899 | 1,725 | 1,796 | 1,768 | 1,665 | 1,794 | 1,718 | 1,649 | 1,683 | 1,910 |
Raw materials and supplies | - | 236 | 323 | 229 | 206 | 223 | 242 | 245 | 262 | 252 | 394 | 425 | 524 |
Costs on construction contracts in progress | - | 2 | 1 | 0 | 11 | 68 | 75 | 46 | 32 | 21 | 26 | 43 | 34 |
Other | - | 62 | 128 | 122 | 119 | 153 | 183 | 235 | 172 | 100 | 113 | 189 | 140 |
Raw materials and supplies | - | 236 | 323 | 229 | 206 | 223 | 242 | 245 | 262 | 252 | 394 | 425 | 524 |
Allowance for doubtful accounts | - | -27 | -23 | -16 | -14 | -4 | -3 | -2 | -2 | -1 | -1 | -1 | -1 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 48 | 54 |
Current assets | - | 5,668 | 6,287 | 6,550 | 6,545 | 6,421 | 6,997 | 7,488 | 6,823 | 7,578 | 6,954 | 8,575 | 11,851 |
Other | - | 62 | 128 | 122 | 119 | 153 | 183 | 235 | 172 | 100 | 113 | 189 | 140 |
Current assets | - | 5,668 | 6,287 | 6,550 | 6,545 | 6,421 | 6,997 | 7,488 | 6,823 | 7,578 | 6,954 | 8,575 | 11,851 |
Buildings and structures | - | 5,154 | 5,089 | 5,166 | 5,285 | 5,269 | 5,287 | 5,290 | 5,332 | 5,421 | 5,507 | 5,522 | 5,669 |
Accumulated depreciation | - | -3,902 | -3,877 | -3,932 | -4,026 | -4,085 | -4,126 | -4,206 | -4,290 | -4,372 | -4,462 | -4,498 | -4,591 |
Buildings and structures, net | - | 1,252 | 1,211 | 1,235 | 1,259 | 1,184 | 1,161 | 1,084 | 1,043 | 1,049 | 1,045 | 1,024 | 1,078 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 704 | 765 |
Machinery, equipment and vehicles | - | 4,993 | 4,804 | 4,794 | 4,875 | 5,041 | 5,111 | 5,087 | 5,177 | 5,244 | 5,443 | 5,573 | 5,628 |
Accumulated depreciation | - | -4,295 | -4,023 | -4,031 | -4,096 | -4,222 | -4,314 | -4,279 | -4,400 | -4,510 | -4,626 | -4,778 | -4,808 |
Machinery, equipment and vehicles, net | - | 698 | 780 | 762 | 779 | 819 | 797 | 808 | 778 | 734 | 817 | 796 | 821 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 160 | 169 |
Tools, furniture and fixtures | - | 2,784 | 2,422 | 2,574 | 2,667 | 2,710 | 2,754 | 2,800 | 2,879 | 2,921 | 2,951 | 3,002 | 2,975 |
Accumulated depreciation | - | -2,519 | -2,158 | -2,286 | -2,401 | -2,475 | -2,507 | -2,565 | -2,645 | -2,684 | -2,732 | -2,789 | -2,703 |
Tools, furniture and fixtures | - | 265 | 264 | 289 | 266 | 235 | 246 | 236 | 234 | 237 | 218 | 213 | 272 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 727 | 761 |
Land | - | 3,542 | 3,542 | 3,552 | 3,584 | 3,656 | 3,461 | 3,461 | 3,479 | 3,479 | 3,435 | 3,437 | 3,439 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 36 | 39 |
Other | - | 122 | 146 | 165 | 160 | 132 | 137 | 160 | 193 | 186 | 157 | 181 | 173 |
Accumulated depreciation | - | -44 | -65 | -59 | -82 | -73 | -71 | -56 | -76 | -95 | -83 | -98 | -103 |
Other, net | - | 78 | 81 | 106 | 78 | 60 | 66 | 105 | 116 | 90 | 74 | 83 | 71 |
Tools, furniture and fixtures | - | 265 | 264 | 289 | 266 | 235 | 246 | 236 | 234 | 237 | 218 | 213 | 272 |
Property, plant and equipment | - | 5,834 | 5,879 | 5,944 | 5,967 | 5,954 | 5,732 | 5,694 | 5,649 | 5,589 | 5,589 | 5,553 | 5,681 |
Land | - | 3,542 | 3,542 | 3,552 | 3,584 | 3,656 | 3,461 | 3,461 | 3,479 | 3,479 | 3,435 | 3,437 | 3,439 |
Leased assets | - | - | - | - | - | - | - | - | - | - | - | 28 | 32 |
Construction in progress | - | - | - | - | - | - | - | - | - | - | - | 41 | 26 |
Property, plant and equipment | - | 5,834 | 5,879 | 5,944 | 5,967 | 5,954 | 5,732 | 5,694 | 5,649 | 5,589 | 5,589 | 5,553 | 5,681 |
Software | - | - | - | - | - | - | - | - | - | - | - | 21 | 13 |
Other | - | - | - | - | - | - | - | - | - | - | - | 109 | 108 |
Intangible assets | - | 135 | 140 | 141 | 151 | 146 | 134 | 136 | 141 | 130 | 127 | 131 | 123 |
Intangible assets | - | 135 | 140 | 141 | 151 | 146 | 134 | 136 | 141 | 130 | 127 | 131 | 123 |
Investment securities | - | 273 | 230 | 262 | 249 | 245 | 284 | 258 | 204 | 239 | 231 | 300 | 392 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 64 | 64 |
Deferred tax assets | - | - | - | - | - | - | - | 184 | 214 | 215 | 205 | 291 | 324 |
Long-term loans receivable from employees | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 |
Other | - | 344 | 383 | 325 | 325 | 601 | 578 | 276 | 292 | 287 | 247 | 288 | 267 |
Deferred tax assets | - | - | - | - | - | - | - | 184 | 214 | 215 | 205 | 291 | 324 |
Allowance for doubtful accounts | - | -143 | -120 | -94 | -87 | -356 | -334 | -64 | -63 | -65 | -31 | -27 | -18 |
Other | - | 344 | 383 | 325 | 325 | 601 | 578 | 276 | 292 | 287 | 247 | 288 | 267 |
Investments and other assets | - | 660 | 722 | 761 | 746 | 733 | 816 | 654 | 647 | 676 | 652 | 852 | 965 |
Allowance for doubtful accounts | - | -143 | -120 | -94 | -87 | -356 | -334 | -64 | -63 | -65 | -31 | -27 | -18 |
Investments and other assets | - | 660 | 722 | 761 | 746 | 733 | 816 | 654 | 647 | 676 | 652 | 852 | 965 |
Non-current assets | - | 6,629 | 6,741 | 6,846 | 6,865 | 6,833 | 6,682 | 6,484 | 6,438 | 6,395 | 6,368 | 6,536 | 6,769 |
Assets | - | 12,297 | 13,028 | 13,396 | 13,409 | 13,254 | 13,545 | 13,972 | 13,261 | 13,974 | 13,322 | 15,111 | 18,620 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 333 | 756 |
Notes and accounts payable - trade | - | 3,444 | 4,139 | 4,066 | 3,890 | 3,737 | 4,175 | 4,750 | 4,319 | 4,958 | 3,129 | 2,240 | 2,971 |
Electronically recorded obligations - operating | - | - | - | - | - | - | - | - | - | - | 1,440 | 2,515 | 3,795 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 1,025 | 1,124 |
Short-term borrowings | - | 2,999 | 2,992 | 2,818 | 2,773 | 2,614 | 1,603 | 1,554 | 1,520 | 1,522 | 1,340 | 1,273 | 1,316 |
Accounts payable for construction contracts | - | - | - | - | - | - | - | - | - | - | - | 72 | 66 |
Income taxes payable | - | 22 | 125 | 41 | 36 | 162 | 73 | 60 | 146 | 170 | 40 | 353 | 439 |
Short-term borrowings | - | 2,999 | 2,992 | 2,818 | 2,773 | 2,614 | 1,603 | 1,554 | 1,520 | 1,522 | 1,340 | 1,273 | 1,316 |
Provision for bonuses | - | 56 | 79 | 74 | 123 | 102 | 111 | 107 | 119 | 213 | 175 | 232 | 315 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 16 | 12 |
Provision for bonuses for directors (and other officers) | - | - | - | 6 | 9 | - | - | 12 | 10 | 17 | 17 | 36 | 62 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 58 | 58 |
Provision for loss on orders received | - | 12 | - | - | - | - | - | - | - | - | 14 | 1 | - |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 537 | 563 |
Other | - | 619 | 637 | 733 | 661 | 662 | 698 | 765 | 631 | 689 | 612 | 1,007 | 1,149 |
Income taxes payable | - | 22 | 125 | 41 | 36 | 162 | 73 | 60 | 146 | 170 | 40 | 353 | 439 |
Current liabilities | - | 7,152 | 7,972 | 7,739 | 7,491 | 7,276 | 6,660 | 7,249 | 6,745 | 7,568 | 6,766 | 7,657 | 10,045 |
Advances received | - | - | - | - | - | - | - | - | - | - | - | 3 | 9 |
Advances received on construction contracts in progress | - | - | - | - | - | - | - | - | - | - | - | 9 | 22 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 14 | 42 |
Provision for bonuses | - | 56 | 79 | 74 | 123 | 102 | 111 | 107 | 119 | 213 | 175 | 232 | 315 |
Provision for bonuses for directors (and other officers) | - | - | - | 6 | 9 | - | - | 12 | 10 | 17 | 17 | 36 | 62 |
Provision for loss on orders received | - | 12 | - | - | - | - | - | - | - | - | 14 | 1 | - |
Other | - | 619 | 637 | 733 | 661 | 662 | 698 | 765 | 631 | 689 | 612 | 1,007 | 1,149 |
Current liabilities | - | 7,152 | 7,972 | 7,739 | 7,491 | 7,276 | 6,660 | 7,249 | 6,745 | 7,568 | 6,766 | 7,657 | 10,045 |
Long-term borrowings | - | 2,257 | 1,863 | 1,886 | 1,524 | 1,405 | 1,943 | 1,493 | 1,050 | 607 | 498 | 934 | 830 |
Long-term accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 190 | 190 |
Deferred tax liabilities | - | - | - | - | - | - | - | 31 | 31 | 23 | 29 | 27 | 30 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 14 | 23 |
Provision for share awards for directors (and other officers) | - | - | - | - | - | - | - | - | 11 | 26 | 39 | 61 | 78 |
Provision for retirement benefits | - | 545 | - | - | - | - | - | - | - | - | - | 323 | 316 |
Retirement benefit liability | - | - | 664 | 466 | 457 | 441 | 422 | 405 | 473 | 433 | 429 | 443 | 411 |
Provision for share awards for directors (and other officers) | - | - | - | - | - | - | - | - | 11 | 26 | 39 | 61 | 78 |
Other | - | 66 | 67 | 66 | 52 | 42 | 54 | 72 | 297 | 287 | 261 | 223 | 234 |
Other | - | 66 | 67 | 66 | 52 | 42 | 54 | 72 | 297 | 287 | 261 | 223 | 234 |
Non-current liabilities | - | 2,983 | 2,720 | 2,558 | 2,196 | 2,075 | 2,626 | 2,199 | 1,862 | 1,377 | 1,254 | 1,688 | 1,583 |
Non-current liabilities | - | 2,983 | 2,720 | 2,558 | 2,196 | 2,075 | 2,626 | 2,199 | 1,862 | 1,377 | 1,254 | 1,688 | 1,583 |
Liabilities | - | 10,136 | 10,692 | 10,297 | 9,687 | 9,351 | 9,285 | 9,449 | 8,607 | 8,946 | 8,020 | 9,345 | 11,628 |
Share capital | - | 1,752 | 1,752 | 1,752 | 1,752 | 1,752 | 1,752 | 1,752 | 1,752 | 1,752 | 1,752 | 1,752 | 1,752 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 142 | 142 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 608 | 608 |
Capital surplus | - | 492 | 517 | 602 | 709 | 709 | 709 | 709 | 719 | 719 | 719 | 750 | 750 |
Capital surplus | - | 492 | 517 | 602 | 709 | 709 | 709 | 709 | 719 | 719 | 719 | 750 | 750 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 56 | 72 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 2,931 | 4,162 |
Retained earnings | - | 406 | 623 | 1,172 | 1,569 | 1,719 | 2,037 | 2,332 | 2,500 | 2,882 | 3,165 | 3,606 | 4,743 |
Retained earnings | - | 406 | 623 | 1,172 | 1,569 | 1,719 | 2,037 | 2,332 | 2,500 | 2,882 | 3,165 | 3,606 | 4,743 |
Treasury shares | - | -508 | -478 | -393 | -261 | -261 | -261 | -261 | -272 | -328 | -326 | -352 | -352 |
Shareholders' equity | - | 2,142 | 2,414 | 3,133 | 3,769 | 3,918 | 4,237 | 4,532 | 4,700 | 5,026 | 5,310 | 5,757 | 6,893 |
Valuation difference on available-for-sale securities | - | 19 | 20 | 46 | 30 | 56 | 81 | 44 | 45 | 74 | 66 | 92 | 161 |
Valuation and translation adjustments | - | 19 | -78 | -34 | -47 | -16 | 23 | -9 | -46 | 5 | -8 | 13 | 104 |
Remeasurements of defined benefit plans | - | - | -98 | -80 | -77 | -71 | -58 | -53 | -91 | -69 | -74 | -79 | -57 |
Valuation and translation adjustments | - | 19 | -78 | -34 | -47 | -16 | 23 | -9 | -46 | 5 | -8 | 13 | 104 |
Non-controlling interests | - | - | - | - | - | - | - | - | - | -2 | -0 | -4 | -5 |
Net assets | 2,638 | 2,162 | 2,336 | 3,099 | 3,723 | 3,903 | 4,260 | 4,523 | 4,654 | 5,028 | 5,302 | 5,766 | 6,992 |
Liabilities and net assets | - | 12,297 | 13,028 | 13,396 | 13,409 | 13,254 | 13,545 | 13,972 | 13,261 | 13,974 | 13,322 | 15,111 | 18,620 |