JP:5257
Market cap
¥3.5B
P/E ratio
10.3x
Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Net sales | 4,076 | 4,173 | 4,626 | 5,423 |
Cost of sales | 3,221 | 3,414 | 3,598 | 4,089 |
Gross profit (loss) | 855 | 759 | 1,028 | 1,334 |
Selling, general and administrative expenses | 657 | 656 | 698 | 843 |
Operating profit (loss) | 198 | 103 | 330 | 491 |
Dividend income | 3 | 4 | 4 | 5 |
Rental income from buildings | 10 | 9 | 9 | 9 |
Surrender value of insurance policies | 19 | 5 | 1 | - |
restoration of defined contribution pension | - | - | 1 | 3 |
Other | 4 | 4 | 4 | 1 |
Non-operating income | 36 | 21 | 19 | 18 |
Interest expenses | 12 | 8 | 7 | 6 |
Guarantee commission | 2 | 2 | 1 | 1 |
Listing expenses | - | - | 3 | 19 |
Other | 1 | 0 | 0 | 0 |
Non-operating expenses | 21 | 11 | 11 | 25 |
Ordinary profit (loss) | 213 | 112 | 338 | 483 |
Gain on sale of non-current assets | - | - | - | 4 |
Extraordinary income | - | - | - | 4 |
Loss on retirement of non-current assets | - | - | 3 | 1 |
Extraordinary losses | 5 | - | 3 | 1 |
Profit (loss) before income taxes | 208 | 112 | 335 | 486 |
Income taxes - current | 59 | 42 | 123 | 145 |
Income taxes - deferred | 12 | -3 | -0 | -1 |
Income taxes | 71 | 40 | 122 | 144 |
Profit (loss) | 138 | 72 | 213 | 342 |