| Nov 30,
2020 | Nov 30,
2021 | Nov 30,
2022 | Nov 30,
2023 |
|---|
| Net sales | 949 | 1,362 | 1,652 | 1,940 |
|---|
| Cost of sales | 377 | 546 | 563 | 441 |
|---|
| Gross profit (loss) | 572 | 816 | 1,088 | 1,499 |
|---|
| Selling, general and administrative expenses | 1,499 | 1,522 | 1,668 | 1,797 |
|---|
| Operating profit (loss) | -927 | -706 | -580 | -297 |
|---|
| Interest income | 1 | 0 | 0 | 0 |
|---|
| Share of profit of entities accounted for using equity method | - | - | 5 | - |
|---|
| Subsidy income | 1 | 3 | 0 | - |
|---|
| Subsidy income | - | - | 9 | - |
|---|
| Benefits received | 7 | 11 | 4 | - |
|---|
| Miscellaneous income | - | - | - | 11 |
|---|
| Other | 7 | 3 | 4 | 0 |
|---|
| Benefits received | 7 | 11 | 4 | - |
|---|
| Non-operating income | 16 | 16 | 21 | 11 |
|---|
| Other | 7 | 3 | 4 | 0 |
|---|
| Non-operating income | 16 | 16 | 21 | 11 |
|---|
| Interest expenses | 4 | 5 | 11 | 14 |
|---|
| Share of loss of entities accounted for using equity method | - | - | - | 29 |
|---|
| Listing expenses | - | - | 22 | 9 |
|---|
| Loss on valuation of shares of subsidiaries and associates | - | - | 6 | 6 |
|---|
| Other | 3 | 0 | 4 | 10 |
|---|
| Loss on valuation of shares of subsidiaries and associates | - | - | 6 | 6 |
|---|
| Non-operating expenses | 25 | 5 | 42 | 69 |
|---|
| Other | 3 | 0 | 4 | 10 |
|---|
| Non-operating expenses | 25 | 5 | 42 | 69 |
|---|
| Ordinary profit (loss) | -935 | -695 | -601 | -355 |
|---|
| Gain on sale of shares of subsidiaries and associates | - | - | - | 1 |
|---|
| Extraordinary income | 4 | - | - | 1 |
|---|
| Provision of allowance for doubtful accounts for subsidiaries and associates | - | - | - | 14 |
|---|
| Loss on valuation of shares of subsidiaries and associates | 10 | - | - | - |
|---|
| Loss on transfer of bonds of subsidiaries and affiliates | - | - | 71 | - |
|---|
| Provision of allowance for doubtful accounts for subsidiaries and associates | - | - | - | 14 |
|---|
| Extraordinary losses | 10 | 21 | 71 | 14 |
|---|
| Loss on transfer of bonds of subsidiaries and affiliates | - | - | 71 | - |
|---|
| Extraordinary losses | 10 | 21 | 71 | 14 |
|---|
| Provision of allowance for doubtful accounts for subsidiaries and associates | - | - | - | 14 |
|---|
| Loss on valuation of shares of subsidiaries and associates | 10 | - | - | - |
|---|
| Loss on transfer of bonds of subsidiaries and affiliates | - | - | 71 | - |
|---|
| Provision of allowance for doubtful accounts for subsidiaries and associates | - | - | - | 14 |
|---|
| Extraordinary losses | 10 | 21 | 71 | 14 |
|---|
| Loss on transfer of bonds of subsidiaries and affiliates | - | - | 71 | - |
|---|
| Extraordinary losses | 10 | 21 | 71 | 14 |
|---|
| Profit (loss) before income taxes | -941 | -716 | -672 | -369 |
|---|
| Profit (loss) before income taxes | -941 | -716 | -672 | -369 |
|---|
| Income taxes - current | 2 | 2 | 2 | 2 |
|---|
| Income taxes - current | 2 | 2 | 2 | 2 |
|---|
| Income taxes - deferred | - | - | - | 2 |
|---|
| Income taxes - deferred | - | - | - | 2 |
|---|
| Income taxes | 2 | 2 | 2 | 4 |
|---|
| Income taxes | 2 | 2 | 2 | 4 |
|---|
| Profit (loss) | -943 | -718 | -674 | -373 |
|---|
| Profit (loss) | -943 | -718 | -674 | -373 |
|---|
| Profit (loss) attributable to non-controlling interests | -143 | -149 | -112 | -34 |
|---|
| Profit (loss) attributable to owners of parent | -800 | -569 | -562 | -339 |
|---|