JP-listed companies
Sumitomo Osaka Cement Co.,Ltd.

Sumitomo Osaka Cement Co.,Ltd.JP:5232

Market cap

¥132.8B

P/E ratio

19.8x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Net sales	219,083	235,078	234,539	234,192	234,062	244,826	251,061	245,159	239,274	184,209	204,705
Cost of sales	170,042	177,606	177,158	175,474	176,812	190,170	200,756	193,491	188,229	142,113	175,841
Gross profit (loss)	49,041	57,471	57,380	58,717	57,250	54,655	50,305	51,667	51,045	42,096	28,864
Selling, general and administrative expenses	35,082	35,966	35,172	35,103	35,719	35,664	36,126	35,539	34,413	35,217	37,419
Operating profit (loss)	13,959	21,504	22,207	23,614	21,530	18,990	14,178	16,128	16,631	6,878	-8,555
Interest income	96	91	83	71	54	77	65	81	58	104	77
Dividend income	1,093	1,584	1,922	2,299	1,960	2,251	1,731	1,606	1,557	2,522	2,007
Foreign exchange gains	728	597	995	-	-	-	154	-	150	412	-
Foreign exchange gains	728	597	995	-	-	-	154	-	150	412	-
Other	626	516	690	469	519	544	825	517	694	853	997
Share of profit of entities accounted for using equity method	122	199	230	251	201	206	408	268	243	242	-
Non-operating income	3,183	3,154	4,077	3,246	2,884	3,219	3,325	2,608	2,814	4,260	3,206
Rental income	189	164	155	153	148	140	140	135	108	126	123
Other	626	516	690	469	519	544	825	517	694	853	997
Non-operating income	3,183	3,154	4,077	3,246	2,884	3,219	3,325	2,608	2,814	4,260	3,206
Interest expenses	1,647	1,351	1,129	953	798	780	752	706	614	577	785
Foreign exchange losses	-	-	-	510	289	440	-	149	-	-	526
Share of loss of entities accounted for using equity method	-	-	-	-	-	-	-	-	-	-	127
Other	883	907	772	836	700	835	951	933	1,190	727	1,060
Other	883	907	772	836	700	835	951	933	1,190	727	1,060
Non-operating expenses	2,530	2,259	1,901	2,300	1,788	2,056	1,704	1,789	1,804	1,305	2,500
Non-operating expenses	2,530	2,259	1,901	2,300	1,788	2,056	1,704	1,789	1,804	1,305	2,500
Ordinary profit (loss)	14,612	22,400	24,383	24,560	22,627	20,153	15,799	16,947	17,641	9,834	-7,849
Gain on sale of non-current assets	132	56	1,031	637	892	357	135	144	113	629	1,738
Gain on sale of investment securities	4	18	-	4	566	206	288	6	1,438	2,471	4,703
Gain on extinguishment of tie-in shares	-	-	-	-	-	106	-	-	-	-	-
Extraordinary income	136	74	1,332	890	1,458	669	424	150	1,552	3,101	6,441
Extraordinary income	136	74	1,332	890	1,458	669	424	150	1,552	3,101	6,441
Loss on retirement of non-current assets	613	632	1,098	1,395	683	947	1,706	1,288	1,036	895	1,079
Loss on sale of non-current assets	38	7	1	37	2	8	214	33	-	13	15
Impairment losses	517	213	2,370	165	15	124	2,292	268	1,133	12	608
Extraordinary losses	1,795	855	3,875	1,610	1,240	1,090	4,213	1,594	2,170	922	1,703
Impairment losses	517	213	2,370	165	15	124	2,292	268	1,133	12	608
Extraordinary losses	1,795	855	3,875	1,610	1,240	1,090	4,213	1,594	2,170	922	1,703
Profit (loss) before income taxes	12,953	21,619	21,840	23,839	22,845	19,733	12,010	15,503	17,023	12,013	-3,111
Income taxes - current	5,468	7,703	8,425	7,881	6,629	5,047	4,016	4,243	5,125	3,039	1,706
Income taxes - deferred	-2	493	-13	-200	-55	-50	85	197	54	-817	801
Income taxes	5,465	8,196	8,412	7,680	6,574	4,997	4,101	4,440	5,179	2,222	2,508
Profit (loss)	-	-	13,428	16,159	16,271	14,736	7,908	11,062	11,844	9,791	-5,619
Profit (loss) attributable to non-controlling interests	-	-	90	48	61	77	109	139	124	116	100
Profit (loss) attributable to owners of parent	-	-	13,337	16,110	16,210	14,659	7,799	10,922	11,719	9,674	-5,719