Rankings Pricing

OHARA INC.【JP:5218】Income statement

Market cap

¥26.5B

P/E ratio

28.2x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/10	2012/10	2013/10	2014/10	2015/10	2016/10	2017/10	2018/10	2019/10	2020/10	2021/10	2022/10	2023/10	2024/10	2025/10
Revenue	28,660	31,661	26,103	24,797	22,820	21,329	24,629	28,222	23,407	17,873	23,521	28,304	28,123	27,909	28,895
Revenue growth (%)	-
Cost of revenue	-	-	-	19,807	17,332	16,238	17,391	18,931	16,395	14,304	17,041	19,114	19,175	19,125	20,349
Gross profit	-	-	-	4,990	5,488	5,092	7,238	9,291	7,012	3,569	6,481	9,190	8,948	8,784	8,547
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	-110	538	144	1,715	3,271	901	-1,724	1,368	2,976	2,233	2,177	1,794
Operating expenses	-	-	-	5,100	4,950	4,948	5,523	6,020	6,111	5,294	5,112	6,213	6,714	6,606	6,752
Income before tax	1,625	1,518	765	495	1,316	-84	2,243	3,706	1,147	-1,319	1,733	3,665	2,603	2,587	2,289
Pretax margin (%)	5.7	4.8	2.9	2	5.8	-0.4	9.1	13.1	4.9	-7.4	7.4	12.9	9.3	9.3	7.9
Provision for income taxes	-	-	-	699	642	288	766	486	1,195	365	287	1,280	1,041	934	1,222
Effective tax rate (%)	-	-	-
Net income	866	476	-4,005	17	546	-372	1,514	3,220	466	-4,227	1,576	2,244	1,635	2,082	1,222
Net income margin (%)
Earnings per share	35.6	19.55	-164.65	0.71	22.43	-15.31	62.23	132.37	19.16	-174.34	59.99	86.9	64.54	64.36	71.04
Diluted EPS	35.6	19.55	-164.65	0.71	22.43	-15.31	62.23	132.37	19.16	-174.34	59.99	86.9	64.54	64.36	71.04
Dividend payout ratio (%)
Dividend per share	20	20	10	10	15	10	20	30	15	10	15	20	20	23	25
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data