- JP-listed companies
- KURAMOTO CO.,LTD.
KURAMOTO CO.,LTD.JP:5216
Market cap
¥10.5B
P/E ratio
| Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
| Net sales of finished goods | - | - | - | - | - | - | - | - | 1,004 | 971 | 855 | 581 |
| Net sales of goods | - | - | - | - | - | - | - | - | - | 62 | 53 | 22 |
| Sales in leasing business | - | - | - | - | - | - | - | - | - | - | 150 | 102 |
| Gross sales | - | - | - | - | - | - | - | - | 1,004 | 1,033 | 1,058 | 705 |
| Beginning inventory of merchandise and finished goods | - | - | - | - | - | - | - | 10 | 20 | 16 | 23 | 6 |
| Cost of products manufactured | - | - | - | - | - | - | - | 1,270 | 1,015 | 879 | 935 | 898 |
| Cost of purchased goods | - | - | - | - | - | - | - | 4 | 48 | 18 | 2 | - |
| Total | - | - | - | - | - | - | - | 1,284 | 1,083 | 913 | 959 | 903 |
| Transfer to other account | - | - | - | - | - | - | - | - | - | - | 8 | 5 |
| Ending inventory of merchandise and finished goods | - | - | - | - | - | - | - | 20 | 16 | 23 | 6 | 20 |
| Cost of sales | 7,149 | 6,298 | 5,840 | 5,353 | 2,718 | 1,717 | 1,565 | 1,264 | 1,067 | 891 | 946 | 878 |
| Gross profit (loss) | 1,740 | 1,471 | 979 | 511 | -59 | 283 | 134 | -36 | -63 | 143 | 113 | -173 |
| Selling, general and administrative expenses | 1,195 | 1,210 | 1,137 | 1,082 | 547 | 420 | 341 | 323 | 251 | 186 | 230 | 234 |
| Operating profit (loss) | 546 | 261 | -158 | -571 | -607 | -137 | -207 | -359 | -315 | -43 | -117 | -407 |
| Interest income | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Subsidy income | 64 | 87 | 20 | 59 | 36 | 2 | 1 | 1 | 16 | 40 | 26 | 8 |
| Cooperation money income | - | - | - | - | - | - | - | - | - | - | - | 16 |
| Gain on sale of scraps | 2 | 6 | - | - | - | - | - | - | - | 2 | 77 | - |
| Other | 20 | 43 | 14 | 24 | 20 | 7 | 7 | 6 | 11 | 12 | 4 | 5 |
| Non-operating income | 99 | 139 | 54 | 102 | 70 | 62 | 29 | 29 | 47 | 85 | 108 | 29 |
| Interest expenses | 192 | 166 | 155 | 145 | 98 | 85 | 69 | 63 | 31 | 19 | 18 | 17 |
| Sale of scraps expenses | - | - | - | - | - | - | - | - | - | - | 3 | - |
| Other | 43 | 24 | 21 | 13 | 14 | 26 | 14 | 3 | 4 | 5 | 2 | 4 |
| Non-operating expenses | 235 | 190 | 176 | 158 | 112 | 153 | 116 | 106 | 100 | 34 | 23 | 20 |
| Ordinary profit (loss) | 410 | 211 | -281 | -627 | -648 | -228 | -294 | -436 | -368 | 9 | -33 | -399 |
| Gain on sale of non-current assets | - | 17 | 17 | 71 | 5 | 41 | 3 | 0 | - | 52 | 0 | - |
| Insurance claim income | - | - | - | - | - | - | - | - | - | - | 70 | - |
| Subsidy income | 135 | - | - | - | - | - | - | - | - | - | - | 100 |
| Extraordinary income | 135 | 97 | 17 | 299 | 1,731 | 133 | 6 | 50 | 1,107 | 191 | 70 | 100 |
| Loss on disaster | - | - | - | - | - | - | - | - | - | 52 | 29 | - |
| Provision for loss on disaster | - | - | - | - | - | - | - | - | - | 139 | 6 | - |
| Impairment losses | 31 | - | - | 106 | 2,659 | 29 | - | 669 | 3 | - | - | 155 |
| Loss on tax purpose reduction entry of non-current assets | - | - | - | - | - | - | - | - | - | - | - | 100 |
| Extraordinary losses | 58 | 2 | 3 | 133 | 3,034 | 91 | 0 | 690 | 9 | 193 | 36 | 255 |
| Profit (loss) before income taxes | 487 | 307 | -267 | -462 | -1,951 | -186 | -288 | -1,075 | 731 | 7 | 2 | -554 |
| Income taxes - current | 65 | 30 | 63 | 65 | 10 | 10 | 6 | 6 | 1 | 1 | 1 | 1 |
| Income taxes | 120 | 52 | 94 | 170 | 50 | 12 | 6 | 6 | -4 | -2 | 1 | 1 |
| Profit (loss) | - | - | - | -632 | -2,002 | -198 | -294 | -1,081 | 735 | 9 | 1 | -555 |