- JP-listed companies
- Nihon Yamamura Glass Co., Ltd.
Nihon Yamamura Glass Co., Ltd.JP:5210
Market cap
¥17.3B
P/E ratio
1.4x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Net sales | 70,539 | 71,887 | 70,161 | 70,456 | 68,772 | 70,360 | 70,251 | 67,372 | 57,136 | 64,291 | 68,138 | 72,874 |
Cost of sales | 59,133 | 60,865 | 58,643 | 57,187 | 55,088 | 56,959 | 58,154 | 55,753 | 49,509 | 53,223 | 57,876 | 57,672 |
Gross profit (loss) | 11,406 | 11,022 | 11,518 | 13,268 | 13,683 | 13,400 | 12,096 | 11,618 | 7,626 | 11,068 | 10,261 | 15,202 |
Advertising expenses | - | - | - | - | - | - | - | - | - | - | 28 | 19 |
Transportation costs | 4,179 | 4,205 | 4,747 | 4,649 | 4,370 | 4,547 | 4,524 | 4,110 | 3,438 | 3,654 | 3,672 | 3,612 |
Transportation costs | 4,179 | 4,205 | 4,747 | 4,649 | 4,370 | 4,547 | 4,524 | 4,110 | 3,438 | 3,654 | 3,672 | 3,612 |
Travel and transportation expenses | 381 | 327 | 274 | 303 | 320 | 316 | 289 | 269 | 71 | 132 | 169 | 201 |
Provision of allowance for doubtful accounts | 8 | - | 9 | 54 | 44 | 2 | - | - | 3 | - | - | 9 |
Entertainment expenses | - | - | - | - | - | - | - | - | - | - | 43 | 62 |
Employees' salaries | 1,615 | 1,633 | 1,675 | 1,663 | 1,716 | 1,731 | 1,822 | 1,802 | 1,779 | 1,766 | 1,703 | 1,776 |
Travel and transportation expenses | 381 | 327 | 274 | 303 | 320 | 316 | 289 | 269 | 71 | 132 | 169 | 201 |
Provision for bonuses | 143 | 149 | 138 | 174 | 184 | 170 | 140 | 137 | 166 | 165 | 162 | 244 |
Communication expenses | - | - | - | - | - | - | - | - | - | - | 34 | 32 |
Provision for bonuses for directors (and other officers) | 13 | 13 | 15 | 15 | 15 | 15 | 17 | 16 | 30 | 44 | 38 | 44 |
Provision of allowance for doubtful accounts | 8 | - | 9 | 54 | 44 | 2 | - | - | 3 | - | - | 9 |
Retirement benefit expenses | 127 | 123 | 128 | 92 | 98 | 113 | 97 | 103 | 125 | 98 | 85 | 100 |
Remuneration for directors (and other officers) | - | - | - | - | - | - | - | - | - | - | 56 | 81 |
Welfare expenses | 410 | 503 | 572 | 604 | 622 | 670 | 562 | 563 | 494 | 533 | 459 | 459 |
Employees' salaries | 1,615 | 1,633 | 1,675 | 1,663 | 1,716 | 1,731 | 1,822 | 1,802 | 1,779 | 1,766 | 1,703 | 1,776 |
Rent expenses | 172 | 194 | 174 | 141 | 214 | 204 | 189 | 212 | 216 | 217 | 221 | 223 |
Provision for bonuses | 143 | 149 | 138 | 174 | 184 | 170 | 140 | 137 | 166 | 165 | 162 | 244 |
Storage costs | 1,317 | 1,410 | 1,539 | 1,186 | 1,051 | 1,090 | 1,047 | 1,029 | 958 | 813 | 823 | 955 |
Retirement benefit expenses | 127 | 123 | 128 | 92 | 98 | 113 | 97 | 103 | 125 | 98 | 85 | 100 |
Taxes and dues | 128 | 155 | 171 | 219 | 326 | 313 | 318 | 284 | 248 | 272 | 267 | 226 |
Welfare expenses | 410 | 503 | 572 | 604 | 622 | 670 | 562 | 563 | 494 | 533 | 459 | 459 |
Supplies expenses | 714 | 793 | 754 | 590 | 924 | 702 | 635 | 753 | 800 | 461 | 489 | 781 |
Repair expenses | - | - | - | - | - | - | - | - | - | - | 111 | 77 |
Depreciation | 233 | 270 | 290 | 288 | 258 | 266 | 272 | 269 | 305 | 301 | 235 | 229 |
Rent expenses | 172 | 194 | 174 | 141 | 214 | 204 | 189 | 212 | 216 | 217 | 221 | 223 |
Other | 1,847 | 1,988 | 1,875 | 2,038 | 2,099 | 1,970 | 1,896 | 1,814 | 1,739 | 2,160 | 2,074 | 1,883 |
Storage costs | 1,317 | 1,410 | 1,539 | 1,186 | 1,051 | 1,090 | 1,047 | 1,029 | 958 | 813 | 823 | 955 |
Selling, general and administrative expenses | 11,292 | 11,768 | 12,368 | 12,022 | 12,249 | 12,115 | 11,813 | 11,368 | 10,378 | 10,623 | 10,403 | 10,750 |
Taxes and dues | 128 | 155 | 171 | 219 | 326 | 313 | 318 | 284 | 248 | 272 | 267 | 226 |
Supplies expenses | 714 | 793 | 754 | 590 | 924 | 702 | 635 | 753 | 800 | 461 | 489 | 781 |
Depreciation | 233 | 270 | 290 | 288 | 258 | 266 | 272 | 269 | 305 | 301 | 235 | 229 |
Research and development expenses | 423 | 402 | 388 | 358 | 392 | 389 | 399 | 389 | 384 | 367 | 430 | 425 |
Other | 1,847 | 1,988 | 1,875 | 2,038 | 2,099 | 1,970 | 1,896 | 1,814 | 1,739 | 2,160 | 2,074 | 1,883 |
Selling, general and administrative expenses | 11,292 | 11,768 | 12,368 | 12,022 | 12,249 | 12,115 | 11,813 | 11,368 | 10,378 | 10,623 | 10,403 | 10,750 |
Operating profit (loss) | 114 | -746 | -850 | 1,246 | 1,433 | 1,284 | 282 | 250 | -2,751 | 444 | -142 | 4,452 |
Interest income | 4 | 2 | 12 | 11 | 5 | 8 | 8 | 12 | 17 | 19 | 36 | 24 |
Dividend income | 66 | 73 | 135 | 75 | 92 | 77 | 83 | 202 | 74 | 64 | 88 | 510 |
Share of profit of entities accounted for using equity method | 643 | 654 | 802 | 1,144 | 1,137 | 1,293 | 1,138 | 302 | - | - | - | 1,148 |
Other | 149 | 181 | 517 | 570 | 357 | 438 | 434 | 385 | 254 | 403 | 579 | 481 |
Other | 149 | 181 | 517 | 570 | 357 | 438 | 434 | 385 | 254 | 403 | 579 | 481 |
Non-operating income | 978 | 1,014 | 1,580 | 1,969 | 1,711 | 1,946 | 1,754 | 1,132 | 863 | 958 | 704 | 2,164 |
Non-operating income | 978 | 1,014 | 1,580 | 1,969 | 1,711 | 1,946 | 1,754 | 1,132 | 863 | 958 | 704 | 2,164 |
Interest expenses | 332 | 374 | 482 | 527 | 442 | 463 | 422 | 439 | 393 | 314 | 261 | 238 |
Other | 88 | 297 | 219 | 320 | 354 | 375 | 252 | 459 | 644 | 672 | 557 | 144 |
Share of loss of entities accounted for using equity method | - | - | - | - | - | - | - | - | 2,169 | 4,515 | 2,285 | - |
Non-operating expenses | 576 | 857 | 940 | 1,101 | 1,264 | 1,062 | 1,158 | 1,239 | 3,590 | 6,055 | 3,519 | 556 |
Depreciation | 30 | 48 | 82 | 133 | 106 | 89 | 73 | 79 | 275 | 456 | 318 | 80 |
Taxes and dues | 124 | 137 | 155 | 119 | 361 | 133 | 131 | 114 | 107 | 96 | 96 | 92 |
Other | 88 | 297 | 219 | 320 | 354 | 375 | 252 | 459 | 644 | 672 | 557 | 144 |
Non-operating expenses | 576 | 857 | 940 | 1,101 | 1,264 | 1,062 | 1,158 | 1,239 | 3,590 | 6,055 | 3,519 | 556 |
Ordinary profit (loss) | 516 | -589 | -209 | 2,113 | 1,880 | 2,168 | 878 | 143 | -5,478 | -4,652 | -2,957 | 6,059 |
Gain on sale of non-current assets | - | 10 | 8,247 | - | 6 | 13 | 11 | 1 | 10 | 10 | 85 | 5,584 |
Gain on sale of investment securities | - | - | 46 | - | 427 | 420 | 212 | - | 89 | 234 | 154 | 130 |
Gain on capital reduction with compensation of subsidiaries and affiliates | - | - | - | - | - | - | - | - | - | - | - | 1,595 |
Gain on sale of investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 2,101 |
Reversal of allowance for doubtful accounts for subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 2,076 |
Gain on change in equity | - | - | - | - | - | - | - | - | - | - | - | 664 |
Reversal of provision for loss on guarantees | - | - | - | - | - | - | - | - | - | - | - | 355 |
Compensation income | - | - | - | - | - | - | - | - | - | - | - | 79 |
Compensation income | - | - | - | - | - | - | - | - | - | - | - | 79 |
Reversal of provision for loss on business liquidation | - | - | - | - | - | - | - | - | - | - | 114 | - |
Reversal of provision for loss on business liquidation | - | - | - | - | - | - | - | - | - | - | 114 | - |
Extraordinary income | 903 | 3,551 | 9,621 | 28 | 434 | 433 | 224 | 1 | 100 | 245 | 353 | 8,561 |
Extraordinary income | 903 | 3,551 | 9,621 | 28 | 434 | 433 | 224 | 1 | 100 | 245 | 353 | 8,561 |
Loss on abandonment of non-current assets | 82 | 51 | 193 | 201 | 80 | 100 | 94 | 98 | 213 | 31 | 12 | 110 |
Loss on sale of non-current assets | 3 | - | 3 | 24 | 30 | 1 | 53 | 26 | 1 | - | 6 | 3 |
Loss on valuation of investment securities | - | - | - | - | - | - | - | - | - | - | 34 | 11 |
Loss on abandonment of non-current assets | 82 | 51 | 193 | 201 | 80 | 100 | 94 | 98 | 213 | 31 | 12 | 110 |
Loss on valuation of shares of subsidiaries and associates | - | - | - | - | - | 40 | - | - | - | - | 770 | - |
Loss on valuation of investment securities | - | - | - | - | - | - | - | - | - | - | 34 | 11 |
Loss on valuation of investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 13 |
Loss on debt forgiveness to subsidiaries and affiliates | - | - | - | - | - | - | - | - | - | - | - | 99 |
Impairment losses | 456 | 2,741 | 173 | - | - | 92 | - | - | 101 | - | 532 | - |
Provision of allowance for doubtful accounts for subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 1,340 | - |
Compensation payment | - | - | 9 | - | 165 | 278 | - | 46 | - | 7 | 7 | - |
Provision for loss on guarantees | - | - | - | - | - | - | - | - | - | - | 355 | - |
Loss on liquidation of business | - | - | - | - | - | - | - | - | - | - | 657 | - |
Compensation payment | - | - | 9 | - | 165 | 278 | - | 46 | - | 7 | 7 | - |
Business restructuring expenses | - | 2,859 | 626 | - | - | - | - | - | 249 | - | 57 | 128 |
Business restructuring expenses | - | 2,859 | 626 | - | - | - | - | - | 249 | - | 57 | 128 |
Provision for business restructuring | - | - | - | - | - | - | - | - | - | - | 99 | - |
Provision for business restructuring | - | - | - | - | - | - | - | - | - | - | 99 | - |
Extraordinary losses | 612 | 5,917 | 1,322 | 225 | 276 | 1,980 | 147 | 282 | 566 | 4,879 | 1,407 | 266 |
Extraordinary losses | 612 | 5,917 | 1,322 | 225 | 276 | 1,980 | 147 | 282 | 566 | 4,879 | 1,407 | 266 |
Profit (loss) before income taxes | 806 | -2,955 | 8,089 | 1,917 | 2,038 | 622 | 955 | -137 | -5,945 | -9,285 | -4,011 | 14,354 |
Income taxes - current | 297 | 154 | 304 | 553 | 898 | 729 | 544 | 461 | 310 | 396 | 412 | 888 |
Income taxes - deferred | 295 | -352 | 2,512 | 264 | -223 | -252 | 237 | -378 | -879 | 69 | -1,241 | 1,175 |
Income taxes | 592 | -198 | 2,816 | 818 | 675 | 476 | 782 | 82 | -568 | 466 | -828 | 2,064 |
Profit (loss) | - | - | 5,272 | 1,098 | 1,362 | 145 | 172 | -219 | -5,376 | -9,752 | -3,182 | 12,289 |
Profit (loss) attributable to non-controlling interests | - | - | -146 | -40 | -54 | 15 | 6 | -68 | -63 | -101 | -174 | 28 |
Profit (loss) attributable to owners of parent | - | - | 5,419 | 1,139 | 1,416 | 130 | 166 | -151 | -5,313 | -9,651 | -3,007 | 12,261 |