- JP-listed companies
- Arisawa Mfg. Co.,Ltd.
- Income statement
Arisawa Mfg. Co.,Ltd. (5208) Income statement
Market cap
¥77.7B
P/E ratio
18.9x
Arisawa Manufacturing produces specialized materials for electronics, industrial equipment, and displays, serving manufacturers worldwide through 13 subsidiaries.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 27,825 | 26,999 | 30,232 | 37,589 | 37,228 | 34,452 | 40,910 | 44,728 | 45,970 | 46,440 | 43,090 | 42,722 | 42,114 | 49,816 | 56,474 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 30,600 | 30,147 | 28,557 | 32,731 | 36,607 | 38,224 | 38,501 | 34,422 | 34,913 | 34,759 | 38,194 | 43,057 |
| Gross profit | - | - | - | 6,989 | 7,081 | 5,894 | 8,179 | 8,121 | 7,746 | 7,938 | 8,668 | 7,809 | 7,355 | 11,621 | 13,418 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 4,054 | 4,124 | 4,104 | 4,552 | 5,001 | 4,984 | 4,820 | 5,347 | 5,581 | 5,871 | 6,728 | 7,612 |
| Operating income | - | - | - | 2,935 | 2,957 | 1,790 | 3,627 | 3,120 | 2,762 | 3,118 | 3,321 | 2,228 | 1,484 | 4,893 | 5,805 |
| Income before tax | -447 | 1,206 | 2,730 | 4,504 | 3,510 | 2,690 | 4,044 | 4,298 | 2,783 | 3,578 | 4,204 | 2,717 | 1,489 | 5,268 | 6,157 |
| Pretax margin (%) | -1.6 | 4.5 | 9 | 12 | 9.4 | 7.8 | 9.9 | 9.6 | 6.1 | 7.7 | 9.8 | 6.4 | 3.5 | 10.6 | 10.9 |
| Provision for income taxes | - | - | - | 1,997 | 983 | 556 | 995 | 1,067 | 2,679 | 918 | 961 | 1,044 | 433 | 1,294 | 1,584 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | -46 | -140 | 3,444 | 5,239 | 2,945 | 2,251 | 3,750 | 3,149 | 444 | 2,598 | 4,004 | 2,859 | 1,640 | 3,970 | 3,556 |
| Earnings per share | 16.75 | 26.16 | 117.22 | 137.85 | 76.4 | 58.2 | 96.31 | 79.15 | 6.14 | 64.94 | 117.4 | 86.46 | 49.51 | 119.49 | 150.57 |
| Diluted EPS | 16.74 | 26.14 | 116.55 | 136.76 | 75.95 | 58.06 | 95.48 | 78.7 | 6.12 | 64.84 | 117.32 | 86.24 | 49.46 | 119.39 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | - | - | - | - | - | - | - | - | 30 | 39 | 95 | 90 | 60 | 96 | 122 |