JP-listed companies
FUJI LATEX CO.,LTD.

FUJI LATEX CO.,LTD.JP:5199

Market cap

¥2.3B

P/E ratio

8.2x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024
Net sales	6,171	6,412	6,709	6,908	7,230	7,927	8,338	7,213	6,851	8,147	8,085	7,508
Cost of sales	4,636	4,816	5,242	5,006	5,347	5,927	6,290	5,770	5,314	6,324	6,065	5,711
Gross profit (loss)	1,534	1,596	1,467	1,902	1,883	2,000	2,048	1,443	1,537	1,823	2,021	1,797
Selling, general and administrative expenses	1,213	1,190	1,287	1,250	1,333	1,352	1,437	1,407	1,268	1,294	1,260	1,358
Operating profit (loss)	321	405	180	652	550	648	610	36	269	529	761	440
Interest and dividend income	6	6	5	7	7	7	9	9	8	8	9	10
Interest income	-	-	-	-	-	-	-	-	-	-	0	0
Rental income	16	16	11	2	5	5	11	13	13	11	14	14
Dividend income	-	-	-	-	-	-	-	-	-	-	8	9
Insurance claim income	-	4	33	2	0	0	1	3	-	1	4	0
Rental income	16	16	11	2	5	5	11	13	13	11	14	14
Subsidy income	-	-	-	-	-	7	6	49	21	19	19	17
Foreign exchange gains	-	-	-	-	-	-	1	-	-	-	-	5
Foreign exchange gains	-	-	-	-	-	-	1	-	-	-	-	5
Insurance claim income	-	4	33	2	0	0	1	3	-	1	4	0
Other	11	10	12	9	10	10	6	9	9	5	5	4
Subsidy income	-	-	-	-	-	7	6	49	21	19	19	17
Non-operating income	33	37	62	20	22	29	33	96	52	44	51	50
Miscellaneous income	-	-	-	-	-	-	-	-	-	-	5	4
Non-operating income	33	37	62	20	22	29	33	96	52	44	51	50
Interest expenses	70	59	59	57	58	41	59	79	75	67	59	53
Rental expenses	6	6	4	1	2	2	4	4	4	4	4	4
Interest expenses on bonds	-	-	-	-	-	-	-	-	-	-	3	2
Commission for syndicated loans	-	40	8	31	1	50	49	9	8	8	9	43
Amortization of bond issuance costs	-	-	-	-	-	-	-	-	-	-	3	2
Foreign exchange losses	-	-	-	-	-	15	-	3	3	2	1	-
Rental expenses	6	6	4	1	2	2	4	4	4	4	4	4
Other	10	12	5	14	5	5	3	3	4	6	9	7
Guarantee commission	-	-	-	-	-	-	-	-	-	-	5	5
Non-operating expenses	86	116	76	102	65	113	116	98	94	87	81	107
Foreign exchange losses	-	-	-	-	-	15	-	3	3	2	1	-
Commission for syndicated loans	-	40	8	31	1	50	49	9	8	8	9	43
Miscellaneous losses	-	-	-	-	-	-	-	-	-	-	0	0
Non-operating expenses	86	116	76	102	65	113	116	98	94	87	81	107
Ordinary profit (loss)	268	325	166	570	507	564	527	34	227	486	730	382
Loss on retirement of non-current assets	1	7	1	2	1	3	10	0	0	25	0	2
Impairment losses	-	2	363	-	-	409	-	84	-	524	8	5
Extraordinary losses	1	31	364	2	1	413	10	85	1	549	8	6
Profit (loss) before income taxes	268	295	-146	605	507	151	517	-39	226	-63	722	376
Income taxes - current	6	122	8	141	82	140	86	4	27	161	171	66
Income taxes - deferred	104	9	6	58	32	-81	33	-12	29	-81	33	20
Income taxes	109	131	14	199	114	59	119	-13	56	80	204	86
Profit (loss)	-	-	-160	406	393	92	398	-27	170	-143	517	290
Profit (loss) attributable to owners of parent	-	-	-160	406	393	92	398	-27	170	-143	517	290