- JP-listed companies
- SAGAMI RUBBER INDUSTRIES CO.,LTD.
SAGAMI RUBBER INDUSTRIES CO.,LTD.JP:5194
Market cap
¥10.9B
P/E ratio
5983.3x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 1,277 | 1,270 | 1,283 | 1,352 | 1,877 | 2,918 | 1,097 | 1,565 | 1,475 | 1,531 | 1,850 | 1,192 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 103 | 87 | 60 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 909 | 877 | 1,108 |
Electronically recorded monetary claims - operating | - | - | - | - | - | - | 35 | 1,217 | 1,312 | 1,085 | 884 | 1,182 | 1,296 |
Inventories | - | 1,017 | 1,012 | 984 | 894 | 1,006 | 1,168 | 1,334 | 1,505 | 1,571 | 1,931 | 2,117 | 2,187 |
Merchandise and finished goods | - | 298 | 289 | 289 | 310 | 306 | 362 | 460 | 476 | 479 | 463 | 546 | 665 |
Other | - | 57 | 58 | 27 | 114 | 43 | 185 | 79 | 109 | 61 | 239 | 101 | 23 |
Work in process | - | 333 | 322 | 284 | 175 | 197 | 187 | 284 | 344 | 394 | 662 | 645 | 665 |
Allowance for doubtful accounts | - | -89 | -70 | -63 | -59 | -66 | -60 | -55 | -41 | -32 | -32 | -21 | -31 |
Raw materials and supplies | - | 386 | 401 | 411 | 409 | 503 | 619 | 591 | 685 | 697 | 806 | 926 | 857 |
Current assets | - | 3,832 | 3,927 | 4,287 | 4,029 | 4,972 | 6,847 | 5,090 | 5,600 | 5,131 | 5,565 | 6,194 | 5,835 |
Advance payments to suppliers | - | - | - | - | - | - | - | - | - | - | - | - | 2 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 81 | 7 |
Short-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 436 | 561 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 2,206 | 2,280 |
Other | - | 57 | 58 | 27 | 114 | 43 | 185 | 79 | 109 | 61 | 239 | 101 | 23 |
Allowance for doubtful accounts | - | -89 | -70 | -63 | -59 | -66 | -60 | -55 | -41 | -32 | -32 | -21 | -31 |
Current assets | - | 3,832 | 3,927 | 4,287 | 4,029 | 4,972 | 6,847 | 5,090 | 5,600 | 5,131 | 5,565 | 6,194 | 5,835 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 206 | 186 |
Buildings and structures | - | 1,826 | 1,867 | 2,034 | 2,044 | 2,109 | 2,967 | 3,175 | 3,155 | 3,423 | 3,687 | 4,115 | 4,174 |
Accumulated depreciation | - | -1,262 | -1,283 | -1,321 | -1,321 | -1,341 | -1,387 | -1,477 | -1,507 | -1,517 | -1,604 | -1,709 | -1,800 |
Buildings and structures, net | - | 564 | 583 | 713 | 723 | 767 | 1,580 | 1,697 | 1,648 | 1,906 | 2,083 | 2,406 | 2,374 |
Structures, net | - | - | - | - | - | - | - | - | - | - | - | 24 | 21 |
Machinery, equipment and vehicles | - | 4,039 | 3,714 | 4,851 | 5,422 | 5,322 | 8,058 | 8,350 | 8,470 | 7,949 | 11,899 | 12,907 | 13,233 |
Accumulated depreciation | - | -3,353 | -2,977 | -3,171 | -2,816 | -2,832 | -3,119 | -3,337 | -3,677 | -3,893 | -4,505 | -5,303 | -5,914 |
Machinery, equipment and vehicles, net | - | 686 | 737 | 1,680 | 2,606 | 2,490 | 4,938 | 5,013 | 4,794 | 4,055 | 7,394 | 7,604 | 7,318 |
Machinery and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 34 | 27 |
Land | - | 857 | 857 | 862 | 847 | 842 | 1,107 | 1,095 | 1,090 | 1,047 | 1,057 | 1,069 | 1,070 |
Vehicles, net | - | - | - | - | - | - | - | - | - | - | - | 6 | 8 |
Construction in progress | - | 0 | 780 | 203 | 87 | 392 | 45 | 515 | 2,274 | 2,786 | 141 | 41 | 56 |
Tools, furniture and fixtures, net | - | - | - | - | - | - | - | - | - | - | - | 23 | 17 |
Other | - | 217 | 227 | 224 | 217 | 227 | 242 | 252 | 273 | 251 | 263 | 288 | 324 |
Accumulated depreciation | - | -192 | -182 | -183 | -176 | -176 | -189 | -203 | -210 | -198 | -202 | -219 | -232 |
Other, net | - | 26 | 44 | 41 | 40 | 51 | 53 | 49 | 63 | 52 | 61 | 69 | 92 |
Land | - | 857 | 857 | 862 | 847 | 842 | 1,107 | 1,095 | 1,090 | 1,047 | 1,057 | 1,069 | 1,070 |
Property, plant and equipment | - | 2,133 | 3,001 | 3,500 | 4,303 | 4,542 | 7,724 | 8,368 | 9,869 | 9,847 | 10,735 | 11,189 | 10,910 |
Property, plant and equipment | - | 2,133 | 3,001 | 3,500 | 4,303 | 4,542 | 7,724 | 8,368 | 9,869 | 9,847 | 10,735 | 11,189 | 10,910 |
Telephone subscription right | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
Software | - | - | - | - | - | - | - | - | - | - | - | 7 | 4 |
Intangible assets | - | 2 | 3 | 3 | 5 | 6 | 8 | 15 | 8 | 16 | 13 | 10 | 8 |
Intangible assets | - | 2 | 3 | 3 | 5 | 6 | 8 | 15 | 8 | 16 | 13 | 10 | 8 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 2,282 | 2,425 |
Investment securities | - | 453 | 452 | 583 | 472 | 507 | 564 | 433 | 337 | 461 | 465 | 522 | 805 |
Investment securities | - | 453 | 452 | 583 | 472 | 507 | 564 | 433 | 337 | 461 | 465 | 522 | 805 |
Deferred tax assets | - | - | - | - | - | - | - | 137 | 222 | 170 | 159 | 133 | 29 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 5,830 | 5,830 |
Retirement benefit asset | - | - | 13 | 28 | - | - | - | - | - | - | 7 | 7 | 45 |
Other | - | 67 | 96 | 87 | 86 | 77 | 71 | 113 | 107 | 97 | 96 | 93 | 86 |
Allowance for doubtful accounts | - | -9 | -29 | -26 | -29 | -19 | -16 | -7 | -4 | -3 | -2 | -1 | -1 |
Investments and other assets | - | 516 | 532 | 671 | 545 | 575 | 712 | 677 | 662 | 726 | 725 | 754 | 964 |
Non-current assets | - | 2,651 | 3,536 | 4,174 | 4,853 | 5,123 | 8,443 | 9,060 | 10,539 | 10,589 | 11,473 | 11,954 | 11,882 |
Assets | - | 6,483 | 7,463 | 8,461 | 8,882 | 10,095 | 15,235 | 14,149 | 16,139 | 15,720 | 17,039 | 18,148 | 17,716 |
Notes and accounts payable - trade | - | 581 | 878 | 459 | 567 | 414 | 685 | 666 | 379 | 192 | 262 | 185 | 310 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 10 | 8 |
Electronically recorded obligations - operating | - | - | - | - | - | - | - | - | 94 | 214 | 243 | 272 | 289 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 534 | 551 |
Short-term borrowings | - | 2,158 | 2,130 | 2,710 | 3,335 | 3,212 | 4,642 | 4,353 | 4,227 | 5,005 | 5,282 | 5,455 | 5,324 |
Electronically recorded obligations - operating | - | - | - | - | - | - | - | - | 94 | 214 | 243 | 272 | 289 |
Short-term borrowings | - | 2,158 | 2,130 | 2,710 | 3,335 | 3,212 | 4,642 | 4,353 | 4,227 | 5,005 | 5,282 | 5,455 | 5,324 |
Income taxes payable | - | 36 | 171 | 155 | 105 | 333 | 289 | 169 | 308 | 179 | 155 | 220 | 162 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 32 | 22 |
Advances received | - | - | - | - | - | - | - | - | - | - | 32 | 39 | 11 |
Income taxes payable | - | 36 | 171 | 155 | 105 | 333 | 289 | 169 | 308 | 179 | 155 | 220 | 162 |
Provision for bonuses | - | 67 | 65 | 66 | 69 | 71 | 79 | 80 | 81 | 78 | 77 | 75 | 78 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 112 | 142 |
Other | - | 236 | 307 | 390 | 499 | 476 | 2,007 | 574 | 1,874 | 515 | 330 | 476 | 543 |
Advances received | - | - | - | - | - | - | - | - | - | - | 32 | 39 | 11 |
Current liabilities | - | 3,086 | 3,550 | 3,781 | 4,575 | 4,505 | 7,701 | 5,841 | 6,964 | 6,184 | 6,381 | 6,721 | 6,717 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 10 | 10 |
Provision for bonuses | - | 67 | 65 | 66 | 69 | 71 | 79 | 80 | 81 | 78 | 77 | 75 | 78 |
Other | - | 236 | 307 | 390 | 499 | 476 | 2,007 | 574 | 1,874 | 515 | 330 | 476 | 543 |
Current liabilities | - | 3,086 | 3,550 | 3,781 | 4,575 | 4,505 | 7,701 | 5,841 | 6,964 | 6,184 | 6,381 | 6,721 | 6,717 |
Long-term borrowings | - | - | - | - | - | 352 | 829 | 1,328 | 1,451 | 1,457 | 1,217 | 953 | 421 |
Long-term guarantee deposits | - | 3 | 3 | 3 | 0 | 1 | 1 | 1 | 3 | 3 | 3 | 2 | 2 |
Provision for retirement benefits | - | 61 | - | - | - | - | - | - | - | - | - | 75 | 74 |
Retirement benefit liability | - | - | 64 | 71 | 80 | 85 | 87 | 104 | 128 | 100 | 91 | 82 | 75 |
Provision for retirement benefits for directors (and other officers) | - | 208 | 226 | 242 | 264 | 287 | 321 | 351 | 377 | 397 | 417 | 437 | 393 |
Asset retirement obligations | - | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Deferred tax liabilities | - | - | - | - | - | - | - | - | - | - | - | 21 | 120 |
Non-current liabilities | - | 331 | 365 | 396 | 358 | 736 | 1,246 | 1,790 | 1,970 | 1,966 | 1,734 | 1,480 | 896 |
Non-current liabilities | - | 331 | 365 | 396 | 358 | 736 | 1,246 | 1,790 | 1,970 | 1,966 | 1,734 | 1,480 | 896 |
Liabilities | - | 3,417 | 3,916 | 4,177 | 4,933 | 5,241 | 8,947 | 7,630 | 8,934 | 8,150 | 8,116 | 8,201 | 7,613 |
Share capital | - | 547 | 547 | 547 | 547 | 547 | 547 | 547 | 547 | 547 | 547 | 547 | 547 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 681 | 681 |
Capital surplus | - | 681 | 681 | 681 | 681 | 681 | 681 | 681 | 677 | 677 | 677 | 677 | 677 |
Capital surplus | - | 681 | 681 | 681 | 681 | 681 | 681 | 681 | 677 | 677 | 677 | 677 | 677 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 137 | 137 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 8,150 | 8,780 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 804 | 749 |
Retained earnings | - | 2,130 | 2,430 | 2,869 | 3,077 | 4,082 | 5,282 | 5,726 | 6,520 | 7,009 | 7,998 | 8,563 | 8,496 |
Retained earnings | - | 2,130 | 2,430 | 2,869 | 3,077 | 4,082 | 5,282 | 5,726 | 6,520 | 7,009 | 7,998 | 8,563 | 8,496 |
Treasury shares | - | -19 | -19 | -21 | -23 | -26 | -31 | -35 | -35 | -35 | -36 | -36 | -36 |
Shareholders' equity | - | 3,340 | 3,640 | 4,077 | 4,283 | 5,285 | 6,479 | 6,920 | 7,709 | 8,198 | 9,187 | 9,751 | 9,683 |
Valuation difference on available-for-sale securities | - | 160 | 162 | 261 | 196 | 225 | 258 | 164 | 96 | 186 | 193 | 232 | 427 |
Valuation and translation adjustments | - | -472 | -322 | -46 | -547 | -656 | -474 | -653 | -760 | -863 | -530 | -94 | 161 |
Foreign currency translation adjustment | - | -632 | -483 | -307 | -743 | -881 | -732 | -817 | -856 | -1,049 | -722 | -326 | -266 |
Valuation and translation adjustments | - | -472 | -322 | -46 | -547 | -656 | -474 | -653 | -760 | -863 | -530 | -94 | 161 |
Net assets | 2,577 | 3,066 | 3,547 | 4,283 | 3,949 | 4,854 | 6,288 | 6,519 | 7,205 | 7,570 | 8,923 | 9,947 | 10,103 |
Non-controlling interests | - | - | - | 253 | 213 | 225 | 283 | 252 | 256 | 235 | 266 | 290 | 259 |
Net assets | 2,577 | 3,066 | 3,547 | 4,283 | 3,949 | 4,854 | 6,288 | 6,519 | 7,205 | 7,570 | 8,923 | 9,947 | 10,103 |
Liabilities and net assets | - | 6,483 | 7,463 | 8,461 | 8,882 | 10,095 | 15,235 | 14,149 | 16,139 | 15,720 | 17,039 | 18,148 | 17,716 |