- JP-listed companies
- NICHIRIN CO., LTD.
NICHIRIN CO., LTD.JP:5184
Market cap
¥47.6B
P/E ratio
Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | |
Net sales | 37,653 | 44,523 | 47,619 | 50,852 | 50,992 | 59,375 | 62,413 | 61,073 | 51,505 | 58,260 | 64,172 |
Cost of sales | 32,037 | 36,099 | 37,473 | 39,259 | 38,702 | 44,430 | 47,261 | 47,425 | 40,837 | 44,847 | 49,149 |
Gross profit (loss) | 5,615 | 8,424 | 10,146 | 11,593 | 12,290 | 14,944 | 15,152 | 13,648 | 10,667 | 13,413 | 15,023 |
Selling, general and administrative expenses | 4,443 | 4,904 | 5,641 | 5,829 | 5,672 | 6,428 | 6,703 | 7,428 | 6,356 | 6,571 | 7,344 |
Freight and packing costs | 1,287 | 1,307 | 1,227 | 1,302 | 1,305 | 1,419 | 1,482 | 1,693 | 1,360 | 1,721 | 1,917 |
Provision of allowance for doubtful accounts | -11 | 19 | -21 | 6 | 10 | 33 | -19 | 8 | 57 | -125 | 43 |
Remuneration for directors (and other officers) | 226 | 236 | 230 | 298 | 307 | 318 | 326 | 317 | 277 | 302 | 317 |
Provision for retirement benefits for directors (and other officers) | 19 | 23 | 20 | 8 | 2 | 3 | 2 | 2 | 2 | 2 | 1 |
Salaries and allowances | 1,274 | 1,490 | 1,583 | 1,671 | 1,689 | 2,045 | 2,068 | 2,301 | 2,014 | 1,954 | 2,041 |
Provision for bonuses | 19 | 22 | 26 | 26 | 26 | 27 | 30 | 36 | 38 | 55 | 41 |
Retirement benefit expenses | 65 | 75 | 91 | 99 | 92 | 101 | 99 | 91 | 96 | 105 | 90 |
Legal welfare expenses | 187 | 210 | 223 | 233 | 240 | 302 | 316 | 333 | 277 | 265 | 298 |
Travel and transportation expenses | 159 | 194 | 178 | 192 | 193 | 225 | 259 | 334 | 110 | 96 | 136 |
Taxes and dues | 81 | 86 | 86 | 84 | 94 | 153 | 159 | 160 | 137 | 162 | 280 |
Rent expenses | 115 | 122 | 135 | 125 | 117 | 111 | 129 | 149 | 184 | 155 | 109 |
Depreciation | 77 | 101 | 135 | 170 | 177 | 161 | 173 | 229 | 290 | 305 | 355 |
Other | 942 | 1,018 | 1,727 | 1,614 | 1,406 | 1,469 | 1,617 | 1,717 | 1,469 | 1,568 | 1,709 |
Selling, general and administrative expenses | 4,443 | 4,904 | 5,641 | 5,829 | 5,672 | 6,428 | 6,703 | 7,428 | 6,356 | 6,571 | 7,344 |
Operating profit (loss) | 1,173 | 3,520 | 4,505 | 5,764 | 6,618 | 8,516 | 8,449 | 6,219 | 4,311 | 6,841 | 7,678 |
Interest income | 7 | 29 | 88 | 85 | 84 | 106 | 108 | 112 | 68 | 76 | 149 |
Dividend income | 42 | 50 | 51 | 53 | 58 | 64 | 73 | 77 | 60 | 71 | 64 |
Rental income | - | - | - | 33 | 31 | 31 | 32 | 34 | 39 | 20 | 9 |
Foreign exchange gains | 212 | 358 | 358 | - | - | - | - | - | - | 583 | 573 |
Subsidy income | 7 | 6 | - | - | - | - | - | - | 145 | 38 | 10 |
Subsidy income | 7 | 6 | - | - | - | - | - | - | 145 | 38 | 10 |
Foreign exchange gains | 212 | 358 | 358 | - | - | - | - | - | - | 583 | 573 |
Other | 137 | 74 | 139 | 159 | 45 | 54 | 102 | 99 | 148 | 116 | 76 |
Non-operating income | 524 | 640 | 636 | 301 | 231 | 263 | 317 | 327 | 462 | 907 | 883 |
Interest expenses | 100 | 83 | 62 | 56 | 42 | 32 | 21 | 23 | 59 | 44 | 45 |
Late delivery penalties | - | - | - | - | - | - | - | - | - | 116 | - |
Other | 35 | 66 | 50 | 61 | 75 | 42 | 36 | 33 | 69 | 55 | 64 |
Other | 35 | 66 | 50 | 61 | 75 | 42 | 36 | 33 | 69 | 55 | 64 |
Non-operating expenses | 160 | 163 | 127 | 216 | 506 | 149 | 254 | 303 | 320 | 216 | 109 |
Non-operating expenses | 160 | 163 | 127 | 216 | 506 | 149 | 254 | 303 | 320 | 216 | 109 |
Ordinary profit (loss) | 1,536 | 3,997 | 5,015 | 5,850 | 6,343 | 8,629 | 8,512 | 6,243 | 4,453 | 7,531 | 8,452 |
Gain on sale of non-current assets | 2 | 62 | 66 | 4 | 1 | 3 | 7 | 78 | 10 | 1,430 | 10 |
Gain on sale of investment securities | - | 26 | 0 | - | - | - | - | 3 | 41 | 237 | 189 |
Compensation for forced relocation | - | - | - | - | - | - | - | - | - | 91 | - |
Extraordinary income | 2 | 249 | 240 | 339 | 43 | 3 | 10 | 87 | 51 | 1,758 | 199 |
Loss on sale of non-current assets | 0 | 0 | 2 | 1 | 6 | 73 | - | 1 | 6 | 3 | 17 |
Loss on retirement of non-current assets | 25 | 76 | 89 | 24 | 27 | 58 | 42 | 143 | 39 | 61 | 86 |
LossOnSales Of Impairment loss | 9 | - | - | - | - | - | 238 | 62 | - | 96 | 126 |
Loss on sale of investment securities | - | - | 84 | - | - | - | - | - | - | 8 | - |
Loss on reversal of foreign currency translation adjustments due to liquidation of foreign subsidiary | - | - | - | - | - | - | - | - | - | 252 | - |
Extraordinary losses | 48 | 612 | 708 | 25 | 33 | 132 | 297 | 966 | 132 | 422 | 230 |
Extraordinary losses | 48 | 612 | 708 | 25 | 33 | 132 | 297 | 966 | 132 | 422 | 230 |
Profit (loss) before income taxes | 1,490 | 3,634 | 4,547 | 6,164 | 6,353 | 8,499 | 8,224 | 5,364 | 4,372 | 8,868 | 8,421 |
Income taxes - current | 299 | 779 | 1,410 | 1,413 | 1,507 | 2,041 | 1,938 | 1,691 | 1,337 | 2,667 | 2,654 |
Income taxes - deferred | 240 | 120 | -268 | 312 | 420 | 166 | 61 | -254 | -214 | -95 | 17 |
Income taxes | 539 | 898 | 1,142 | 1,868 | 1,750 | 2,207 | 2,164 | 1,437 | 1,122 | 2,571 | 2,671 |
Profit (loss) | - | - | - | 4,296 | 4,603 | 6,292 | 6,060 | 3,926 | 3,249 | 6,296 | 5,750 |
Profit (loss) attributable to non-controlling interests | - | - | - | 973 | 959 | 1,409 | 1,415 | 1,178 | 868 | 1,515 | 1,171 |
Profit (loss) attributable to owners of parent | - | - | - | 3,323 | 3,644 | 4,883 | 4,644 | 2,748 | 2,380 | 4,781 | 4,578 |