| Oct 31, 2019 | Oct 31, 2020 | Oct 31, 2021 | Oct 31, 2022 | Oct 31, 2023 |
---|
Cash and deposits | - | 612 | 778 | 1,677 | 5,468 |
---|
Accounts receivable - trade, net | - | 43 | 76 | 120 | 164 |
---|
Inventories | - | 7 | 1 | 0 | 0 |
---|
Prepaid expenses | - | 5 | 2 | 12 | 19 |
---|
Other | - | 3 | 40 | 40 | 86 |
---|
Current assets | - | 670 | 896 | 1,849 | 5,737 |
---|
Facilities attached to buildings, net | - | 1 | 1 | 1 | - |
---|
Tools, furniture and fixtures, net | - | 3 | 4 | 5 | 6 |
---|
Property, plant and equipment | - | 4 | 5 | 7 | 6 |
---|
Distressed receivables, net | - | - | - | - | - |
---|
Long-term prepaid expenses | - | - | - | - | 7 |
---|
Deferred tax assets | - | - | 7 | 22 | 49 |
---|
Other | - | 7 | 2 | 3 | 7 |
---|
Investments and other assets | - | 7 | 9 | 25 | 62 |
---|
Non-current assets | - | 14 | 15 | 32 | 68 |
---|
Assets | - | 683 | 911 | 1,881 | 5,805 |
---|
Current portion of long-term borrowings | - | - | 6 | 26 | 31 |
---|
Accounts payable - other | - | 22 | 29 | 30 | 27 |
---|
Accrued expenses | - | 1 | 2 | 4 | 8 |
---|
Income taxes payable | - | 6 | 8 | 22 | 29 |
---|
Advances received | - | 5 | 7 | 6 | 12 |
---|
Deposits received | - | 83 | 412 | 1,323 | 4,447 |
---|
Other | - | 8 | 28 | 38 | 38 |
---|
Current liabilities | - | 165 | 528 | 1,449 | 4,593 |
---|
Long-term borrowings | - | 240 | 234 | 207 | 177 |
---|
Non-current liabilities | - | 240 | 234 | 207 | 177 |
---|
Liabilities | - | 405 | 761 | 1,656 | 4,770 |
---|
Share capital | - | 389 | 389 | 389 | 711 |
---|
Legal capital surplus | - | 289 | 289 | 289 | 611 |
---|
Other capital surplus | - | 481 | 481 | 481 | 481 |
---|
Capital surplus | - | 769 | 769 | 769 | 1,092 |
---|
Retained earnings brought forward | - | -880 | -1,008 | -933 | -767 |
---|
Retained earnings | - | -880 | -1,008 | -933 | -767 |
---|
Treasury shares | - | - | - | - | -0 |
---|
Shareholders' equity | - | 278 | 150 | 225 | 1,036 |
---|
Net assets | 582 | 278 | 150 | 225 | 1,036 |
---|
Liabilities and net assets | - | 683 | 911 | 1,881 | 5,805 |
---|