Rankings
Pricing
Log In
Free Trial
JP-listed companies
JP:5133
Market cap
¥5.2B
P/E ratio
37.3x
Add to your list
Add to your list
Back to summarized table
B
M
K
JPY
xbrli:pure
Annual
Quarterly
Download CSV
Income statement
Balance sheet
Cash flow
Mar 31,
2023
Mar 31,
2024
Profit (loss) before income taxes
118
353
Depreciation
131
133
Amortization of goodwill
48
49
Increase (decrease) in provision for bonuses
44
-30
Increase (decrease) in allowance for doubtful accounts
0
-0
Interest and dividend income
-0
-0
Interest expenses
1
3
Decrease (increase) in trade receivables
40
-304
Decrease (increase) in inventories
-39
1
Increase (decrease) in trade payables
-17
76
Increase (decrease) in advances received
-96
140
Decrease (increase) in advance payments to suppliers
28
-186
Other, net
54
88
Subtotal
312
322
Interest and dividends received
0
0
Subsidies received
4
7
Interest paid
-1
-2
Income taxes paid
-34
-18
Income taxes refund
5
15
Net cash provided by (used in) operating activities
287
324
Payments into time deposits
-90
-
Proceeds from withdrawal of time deposits
290
50
Purchase of property, plant and equipment
-70
-119
Purchase of intangible assets
-84
-34
Purchase of investment securities
-
-268
Proceeds from purchase of shares of subsidiaries resulting in change in scope of consolidation
-
1
Purchase of shares of subsidiaries resulting in change in scope of consolidation
-
-212
Proceeds from sale of membership
9
-
Proceeds from refund of leasehold and guarantee deposits
0
0
Payments of leasehold and guarantee deposits
-22
-1
Proceeds from cancellation of insurance funds
2
4
Net cash provided by (used in) investing activities
35
-579
Proceeds from long-term borrowings
300
50
Repayments of long-term borrowings
-138
-101
Repayments of lease liabilities
-5
-2
Dividends paid
-113
-82
Purchase of treasury shares
-300
-
Proceeds from issuance of shares
204
-
Proceeds from issuance of shares resulting from treasury stock
0
-
Proceeds from disposal of treasury shares
164
-
Net cash provided by (used in) financing activities
112
-135
Effect of exchange rate change on cash and cash equivalents
-2
7
Net increase (decrease) in cash and cash equivalents
432
-383