| Feb 29, 2020 | Feb 28, 2021 | Feb 28, 2022 | Feb 28, 2023 | Feb 29, 2024 |
---|
Profit (loss) before income taxes | 1,649 | 964 | 17,564 | 1,255 | 1,658 |
---|
Depreciation | 488 | 490 | 414 | 157 | 159 |
---|
Increase (decrease) in provision for bonuses | -21 | -40 | -7 | 38 | 41 |
---|
Increase (decrease) in provision for bonuses for directors (and other officers) | - | - | - | - | 33 |
---|
Increase (decrease) in provision for share awards for directors (and other officers) | - | - | - | - | 13 |
---|
Interest and dividend income | -24 | -16 | -8 | -2 | -2 |
---|
Interest expenses | 32 | 21 | 20 | 1 | 2 |
---|
Commission expenses | - | - | 171 | 4 | 0 |
---|
Decrease (increase) in trade receivables | -49 | 95 | -2 | -21 | -610 |
---|
Decrease (increase) in inventories | 94 | 332 | -3,645 | 2,180 | -85 |
---|
Increase (decrease) in trade payables | -48 | -261 | 269 | -85 | 157 |
---|
Increase (decrease) in advances received on construction contracts in progress | 178 | -254 | 130 | 37 | 241 |
---|
Other, net | -8 | 298 | -58 | 297 | 119 |
---|
Subtotal | 2,245 | 1,726 | -1,783 | 3,861 | 1,727 |
---|
Interest and dividends received | 21 | 15 | 8 | 1 | 2 |
---|
Interest paid | -33 | -21 | -20 | -1 | -2 |
---|
Payments of financial fee | - | - | -171 | -5 | - |
---|
Income taxes paid | -748 | -377 | -2,197 | -8,038 | -80 |
---|
Income taxes refund | - | - | - | - | 2,696 |
---|
Net cash provided by (used in) operating activities | 1,486 | 1,343 | -4,181 | -4,181 | 4,343 |
---|
Purchase of property, plant and equipment | -633 | -24 | -78 | -191 | -193 |
---|
Purchase of intangible assets | -72 | -27 | -17 | -65 | -125 |
---|
Other, net | -9 | -38 | 10 | -5 | -24 |
---|
Net cash provided by (used in) investing activities | -714 | -88 | 17,188 | -262 | -342 |
---|
Net increase (decrease) in short-term borrowings | 105 | -200 | -110 | -980 | - |
---|
Dividends paid | -294 | -294 | -261 | -258 | -277 |
---|
Proceeds from issuance of shares | - | - | - | 56 | - |
---|
Proceeds from disposal of treasury shares | - | - | - | 362 | - |
---|
Purchase of treasury shares | -5 | -19 | -74 | -0 | -204 |
---|
Net cash provided by (used in) financing activities | -470 | -784 | -647 | -821 | -481 |
---|
Net increase (decrease) in cash and cash equivalents | 277 | 470 | 12,395 | -5,264 | 3,519 |
---|