CEL CorporationJP:5078

Market cap
¥14.8B
P/E ratio
13.4x
Feb 29,
2020
Feb 28,
2021
Feb 28,
2022
Feb 28,
2023
Feb 29,
2024
Profit (loss) before income taxes1,64996417,5641,2551,658
Depreciation488490414157159
Increase (decrease) in provision for bonuses-21-40-73841
Increase (decrease) in provision for bonuses for directors (and other officers)----33
Increase (decrease) in provision for share awards for directors (and other officers)----13
Interest and dividend income-24-16-8-2-2
Interest expenses32212012
Commission expenses--17140
Decrease (increase) in trade receivables-4995-2-21-610
Decrease (increase) in inventories94332-3,6452,180-85
Increase (decrease) in trade payables-48-261269-85157
Increase (decrease) in advances received on construction contracts in progress178-25413037241
Other, net-8298-58297119
Subtotal2,2451,726-1,7833,8611,727
Interest and dividends received2115812
Interest paid-33-21-20-1-2
Payments of financial fee---171-5-
Income taxes paid-748-377-2,197-8,038-80
Income taxes refund----2,696
Net cash provided by (used in) operating activities1,4861,343-4,181-4,1814,343
Purchase of property, plant and equipment-633-24-78-191-193
Purchase of intangible assets-72-27-17-65-125
Other, net-9-3810-5-24
Net cash provided by (used in) investing activities-714-8817,188-262-342
Net increase (decrease) in short-term borrowings105-200-110-980-
Dividends paid-294-294-261-258-277
Proceeds from issuance of shares---56-
Proceeds from disposal of treasury shares---362-
Purchase of treasury shares-5-19-74-0-204
Net cash provided by (used in) financing activities-470-784-647-821-481
Net increase (decrease) in cash and cash equivalents27747012,395-5,2643,519