INFRONEER Holdings Inc.JP:5076
| Mar 31, 2021 | Sep 30, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 |
---|
Cash and deposits | - | - | 78,035 | 88,800 | 6,800 |
---|
Accounts receivable - trade | - | - | - | 1,320 | 1,052 |
---|
Short-term loans receivable | - | - | - | 49,544 | 128,133 |
---|
Prepaid expenses | - | - | - | 135 | 67 |
---|
Accounts receivable - other | - | - | - | 5,311 | 2,516 |
---|
Other | - | - | 43,149 | 51,900 | 570 |
---|
Current assets | - | - | 452,602 | 474,732 | 139,141 |
---|
Buildings | - | - | - | 66 | 71 |
---|
Accumulated depreciation | - | - | - | -2 | -6 |
---|
Buildings, net | - | - | - | 64 | 64 |
---|
Tools, furniture and fixtures | - | - | - | 77 | 78 |
---|
Accumulated depreciation | - | - | - | -24 | -41 |
---|
Tools, furniture and fixtures, net | - | - | - | 52 | 37 |
---|
Leased assets | - | - | 1,334 | 1,513 | 9 |
---|
Accumulated depreciation | - | - | - | - | -1 |
---|
Leased assets, net | - | - | - | - | 8 |
---|
Property, plant and equipment | - | - | 163,578 | 156,264 | 109 |
---|
Software | - | - | - | 30 | 790 |
---|
Other | - | - | 14,988 | 13,651 | 63 |
---|
Intangible assets | - | - | 168,724 | 159,113 | 854 |
---|
Investment securities | - | - | 120,123 | 100,429 | 20,704 |
---|
Shares of subsidiaries and associates | - | - | - | 388,550 | 605,814 |
---|
Long-term prepaid expenses | - | - | - | - | 254 |
---|
Deferred tax assets | - | - | 840 | 1,077 | - |
---|
Other | - | - | 5,418 | 18,133 | 342 |
---|
Investments and other assets | - | - | 141,464 | 136,428 | 627,116 |
---|
Non-current assets | - | - | 473,767 | 451,805 | 628,080 |
---|
Assets | - | - | 974,782 | 978,063 | 1,410,557 |
---|
Short-term borrowings | - | - | 84,492 | 36,688 | 349,586 |
---|
Current portion of bonds payable | - | - | - | 10,000 | 5,000 |
---|
Accounts payable - other | - | - | 9,614 | 8,875 | 1,042 |
---|
Accrued expenses | - | - | - | 68 | 67 |
---|
Income taxes payable | - | - | 10,896 | 10,272 | 16 |
---|
Deposits received | - | - | - | - | 742 |
---|
Provision for bonuses | - | - | 8,080 | 8,264 | 86 |
---|
Provision for bonuses for directors (and other officers) | - | - | 406 | 488 | 252 |
---|
Other | - | - | 23,468 | 35,625 | - |
---|
Current liabilities | - | - | 299,236 | 298,273 | 356,793 |
---|
Bonds payable | - | - | 45,000 | 48,000 | 43,000 |
---|
Long-term borrowings | - | - | 52,851 | 54,886 | 91,326 |
---|
Lease liabilities | - | - | 451 | 413 | 9 |
---|
Deferred tax liabilities | - | - | 14,305 | 10,018 | 58 |
---|
Provision for share awards | - | - | - | 169 | 850 |
---|
Other | - | - | 3,573 | 3,721 | 27 |
---|
Non-current liabilities | - | - | 271,330 | 265,974 | 135,272 |
---|
Liabilities | - | - | 611,628 | 603,974 | 991,383 |
---|
Share capital | - | - | 20,000 | 20,000 | 20,000 |
---|
Legal capital surplus | - | - | - | 5,000 | 5,000 |
---|
Other capital surplus | - | - | - | 239,950 | 241,604 |
---|
Capital surplus | - | - | 134,117 | 106,455 | 246,604 |
---|
Retained earnings brought forward | - | - | - | 26,839 | 35,342 |
---|
Retained earnings | - | - | 202,568 | 242,570 | 255,671 |
---|
Treasury shares | - | - | -24,342 | -18,395 | -26,790 |
---|
Shareholders' equity | - | - | 328,048 | 342,189 | 275,156 |
---|
Valuation difference on available-for-sale securities | - | - | 18,275 | 9,850 | - |
---|
Valuation and translation adjustments | - | - | 18,863 | 10,502 | - |
---|
Net assets | 367,527 | 367,527 | 355,865 | 362,315 | 275,155 |
---|
Liabilities and net assets | - | - | 926,432 | 926,563 | 767,221 |
---|