- JP-listed companies
- HOUSEI Inc.
- Income statement
HOUSEI Inc.【JP:5035】Income statement
Market cap
¥3.1B
P/E ratio
17.2x
HOUSEI provides IT services including system development, media solutions, and AI platforms to businesses in Japan and China through multiple subsidiaries.
| 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 2,603 | 2,799 | 3,013 | 3,400 | 4,102 | 4,254 | 4,640 | 4,919 | 4,779 |
| Revenue growth (%) | - | ||||||||
| Cost of revenue | - | - | - | 2,340 | 3,004 | 3,100 | 3,408 | 3,390 | 3,264 |
| Gross profit | - | - | - | 1,060 | 1,098 | 1,154 | 1,231 | 1,529 | 1,515 |
| Gross margin (%) | - | - | - | ||||||
| Operating margin (%) | - | - | - | ||||||
| Operating expenses | - | - | - | 806 | 895 | 969 | 1,075 | 1,450 | 1,479 |
| Operating income | - | - | - | 254 | 203 | 185 | 156 | 79 | 36 |
| Income before tax | 193 | 164 | 203 | 270 | 285 | 199 | 204 | 128 | 54 |
| Pretax margin (%) | 7.4 | 5.8 | 6.7 | 7.9 | 6.9 | 4.7 | 4.4 | 2.6 | 1.1 |
| Provision for income taxes | - | - | - | 26 | -14 | 64 | 72 | 8 | 5 |
| Effective tax rate (%) | - | - | - | ||||||
| Net income | 172 | 66 | 24 | 220 | 271 | 135 | 147 | 126 | -195 |
| Net income margin (%) | |||||||||
| Earnings per share | 34.42 | 11.4 | 4.12 | 37.21 | 45.98 | 21.16 | 20.81 | 17.88 | -28.52 |
| Diluted EPS | - | - | - | - | - | 21.13 | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | 3 | 3 | 3 | 3 |
| EBITDA | - | - | - | ||||||
| EBITDA margin (%) | - | - | - |