- JP-listed companies
- Income statement
(5026) Income statement
Market cap
¥5.1B
P/E ratio
138.5x
Develops AI-powered image recognition solutions including facial recognition and store analytics, while operating GPU servers and data centers for businesses.
| 2017/08 | 2018/08 | 2019/08 | 2020/08 | 2021/08 | 2022/08 | 2023/08 | 2024/08 | 2025/08 | |
| Revenue | 966 | 1,106 | 1,479 | 1,792 | 2,122 | 2,425 | 2,346 | 4,411 | 5,714 |
| Revenue growth (%) | - | ||||||||
| Cost of revenue | - | - | - | 1,459 | 1,580 | 1,731 | 1,768 | 2,936 | 3,982 |
| Gross profit | - | - | - | 333 | 542 | 693 | 578 | 1,475 | 1,732 |
| Gross margin (%) | - | - | - | ||||||
| Operating margin (%) | - | - | - | ||||||
| Operating expenses | - | - | - | 507 | 481 | 560 | 848 | 1,436 | 1,794 |
| Operating income | - | - | - | -174 | 61 | 133 | -270 | 38 | -62 |
| Income before tax | 3 | -20 | -88 | -167 | 84 | 116 | -290 | 47 | 60 |
| Pretax margin (%) | 0.3 | -1.8 | -6 | -9.3 | 4 | 4.8 | -12.4 | 1.1 | 1 |
| Provision for income taxes | - | - | - | 1 | 24 | -6 | 23 | -183 | 94 |
| Effective tax rate (%) | - | - | - | ||||||
| Net income | 3 | -23 | -89 | -261 | 38 | 112 | -825 | 76 | -344 |
| Net income margin (%) | |||||||||
| Earnings per share | 141.42 | -931.3 | -3,080.66 | -41.99 | 6.12 | 17.47 | -118.67 | 10.35 | -41.3 |
| Diluted EPS | - | - | - | - | - | 16.72 | - | 10.18 | 1.22 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | ||||||
| EBITDA margin (%) | - | - | - |