- JP-listed companies
- Idemitsu Kosan Co.,Ltd.
- Income statement
Idemitsu Kosan Co.,Ltd.【JP:5019】Income statement
Market cap
¥1.65T
P/E ratio
19.8x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 4,310,348 | 4,374,696 | 5,034,995 | 4,629,732 | 3,570,202 | 3,190,347 | 3,730,690 | 4,425,144 | 6,045,850 | 4,556,620 | 6,686,761 | 9,456,281 | 8,719,201 | 9,190,225 |
| Cost of revenue | - | - | - | 4,431,066 | 3,309,167 | 2,770,857 | 3,236,808 | 3,937,449 | 5,632,657 | 3,997,591 | 5,802,585 | 8,662,257 | 7,872,080 | 8,500,812 |
| Gross profit | - | - | - | 198,666 | 261,034 | 419,489 | 493,882 | 487,694 | 413,193 | 559,028 | 884,175 | 794,023 | 847,121 | 689,412 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | -104,798 | -19,643 | 135,234 | 201,323 | 179,319 | -3,860 | 140,062 | 434,453 | 282,442 | 346,316 | 162,185 |
| Operating expenses | - | - | - | 303,464 | 280,678 | 284,254 | 292,559 | 308,374 | 417,053 | 418,965 | 449,722 | 511,581 | 500,804 | 527,226 |
| Income before tax | 133,559 | 109,122 | 81,921 | -107,618 | -21,903 | 139,968 | 226,316 | 169,121 | -13,975 | 108,372 | 459,275 | 321,525 | 385,246 | 214,764 |
| Provision for income taxes | - | - | - | -43,143 | -18,584 | 32,484 | 45,357 | 57,919 | 3,560 | 29,343 | 111,258 | 97,492 | 99,911 | 56,349 |
| Net income | 49,986 | 46,585 | 27,465 | -133,925 | -35,993 | 90,524 | 166,807 | 86,781 | -20,786 | 35,239 | 279,498 | 253,646 | 228,518 | 104,055 |
| Earnings per share | 1,609.83 | 313.63 | 226.9 | -862.5 | -225.03 | 551.19 | 845.17 | 401.63 | -76.31 | 117.47 | 940.15 | 853.37 | 161.32 | 77.83 |
| Diluted EPS | 1,609.77 | 313.62 | 226.89 | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | 200 | 200 | 125 | 50 | 50 | 50 | 80 | 100 | 160 | 120 | 170 | 120 | 32 | 36 |