JP-listed companies
Yushiro Chemical Industry Co., Ltd.

Yushiro Chemical Industry Co., Ltd.JP:5013

Market cap

¥22B

P/E ratio

6.9x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024
Net sales	24,217	26,833	29,061	30,680	29,605	31,565	35,170	37,274	31,661	37,686	46,794	52,985
Cost of sales	17,442	19,416	20,934	21,390	19,939	21,473	24,576	25,504	21,809	27,245	35,271	37,992
Gross profit (loss)	6,775	7,848	8,127	9,290	9,666	10,092	10,594	11,769	9,851	10,440	11,523	14,992
Selling, general and administrative expenses	5,893	6,438	6,557	7,120	7,229	7,589	8,518	9,555	8,755	9,545	10,473	11,373
Operating profit (loss)	881	1,409	1,569	2,169	2,437	2,502	2,076	2,213	1,095	894	1,049	3,619
Interest income	109	132	168	156	115	85	54	92	41	138	76	122
Interest and dividend income	-	-	-	-	-	-	-	-	-	-	1,542	2,156
Dividend income	42	46	52	62	61	72	89	90	83	98	121	127
Rental income from land and buildings	-	-	-	-	-	-	-	-	-	-	10	8
Foreign exchange gains	27	71	111	-	-	-	-	-	-	33	56	128
Share of profit of entities accounted for using equity method	494	619	602	604	495	593	442	382	174	230	203	591
Other	126	95	88	132	91	103	113	89	88	134	166	129
Other	126	95	88	132	91	103	113	89	88	134	166	129
Non-operating income	801	964	1,023	957	763	855	699	655	563	741	568	1,098
Non-operating income	801	964	1,023	957	763	855	699	655	563	741	568	1,098
Interest expenses	21	20	32	41	27	39	47	47	46	45	56	46
Foreign exchange losses	-	-	-	62	96	31	17	55	12	-	23	-
Commission for syndicated loans	12	14	11	10	-	-	-	-	-	-	63	-
Commission for syndicated loans	12	14	11	10	-	-	-	-	-	-	63	-
Commitment fees	-	-	-	-	-	-	-	-	-	-	-	8
Other	19	34	22	61	59	42	46	48	81	25	32	42
Loss on cancellation of insurance policies	-	-	-	-	-	-	30	-	22	21	-	7
Non-operating expenses	67	88	71	178	183	114	141	151	141	92	175	89
Other	19	34	22	61	59	42	46	48	81	25	32	42
Non-operating expenses	67	88	71	178	183	114	141	151	141	92	175	89
Ordinary profit (loss)	1,615	2,285	2,521	2,947	3,017	3,243	2,634	2,718	1,517	1,543	1,442	4,628
Gain on sale of investment securities	-	-	136	35	78	-	-	-	55	-	108	-
Gain on extinguishment of tie-in shares	-	-	-	-	-	-	-	-	-	-	468	-
Gain on sale of non-current assets	4	4	70	-	254	-	-	18	-	56	400	8
Gain on sale of non-current assets	4	4	70	-	254	-	-	18	-	56	400	8
Gain on sale of shares of subsidiaries and associates	-	-	-	-	-	-	-	-	-	-	-	24
Gain on sale of shares of subsidiaries and associates	-	-	-	-	-	-	-	-	-	-	-	24
Extraordinary income	11	7	212	576	332	-	-	18	106	79	508	32
Extraordinary income	11	7	212	576	332	-	-	18	106	79	508	32
Loss on valuation of investments in capital of subsidiaries and associates	-	-	-	-	-	-	-	-	65	104	229	17
Loss on valuation of investment securities	-	-	-	-	-	-	-	2	-	-	2	-
Loss on valuation of investment securities	-	-	-	-	-	-	-	2	-	-	2	-
Loss on abandonment of non-current assets	-	-	-	-	-	-	-	-	-	-	-	44
Impairment losses	-	-	-	-	126	-	-	-	-	-	-	50
Loss on abandonment of non-current assets	-	-	-	-	-	-	-	-	-	-	-	44
Loss on valuation of investments in capital of subsidiaries and associates	-	-	-	-	-	-	-	-	65	104	229	17
Impairment losses	-	-	-	-	126	-	-	-	-	-	-	50
Extraordinary losses	48	21	2	547	454	10	18	2	65	104	231	112
Profit (loss) before income taxes	1,578	2,272	2,731	2,976	2,895	3,232	2,616	2,734	1,557	1,518	1,719	4,548
Income taxes - current	390	544	629	707	757	732	606	667	408	484	680	1,131
Income taxes - deferred	-18	6	82	-84	-18	-8	19	-62	-74	504	-171	242
Income taxes	371	551	711	622	738	723	626	604	334	989	508	1,374
Profit (loss)	-	-	2,020	2,354	2,157	2,508	1,989	2,129	1,223	529	1,210	3,174
Profit (loss) attributable to non-controlling interests	-	-	317	360	459	280	264	215	245	256	311	164
Profit (loss) attributable to owners of parent	-	-	1,703	1,993	1,697	2,228	1,724	1,913	978	273	898	3,010