Explore Watchlists Pricing

Yushiro Inc. (5013) Income statement

Market cap

¥45.2B

P/E ratio

10.7x

Manufactures and sells metalworking fluids globally through regional subsidiaries in Japan, Americas, China, and Southeast Asia/India.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	23,482	24,217	26,833	29,061	30,680	29,605	31,565	35,170	37,274	31,661	37,686	46,794	52,985	55,512	51,165
Revenue growth (%)	-
Cost of revenue	-	-	-	20,934	21,390	19,939	21,473	24,576	25,504	21,809	27,245	35,271	37,992	38,115	34,053
Gross profit	-	-	-	8,127	9,290	9,666	10,092	10,594	11,769	9,851	10,440	11,523	14,992	17,396	17,112
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	6,557	7,120	7,229	7,589	8,518	9,555	8,755	9,545	10,473	11,373	12,328	12,622
Operating income	-	-	-	1,569	2,169	2,437	2,502	2,076	2,213	1,095	894	1,049	3,619	5,068	4,489
Income before tax	1,298	1,615	2,285	2,521	2,947	3,017	3,243	2,634	2,718	1,517	1,543	1,442	4,628	6,096	5,671
Pretax margin (%)	5.5	6.7	8.5	8.7	9.6	10.2	10.3	7.5	7.3	4.8	4.1	3.1	8.7	11	11.1
Provision for income taxes	-	-	-	711	622	738	723	626	604	334	989	508	1,374	1,582	2,016
Effective tax rate (%)	-	-	-
Net income	441	722	917	2,020	2,354	2,157	2,508	1,989	2,129	1,223	529	1,210	3,174	4,604	3,854
Earnings per share	50.08	75.97	107.97	122.94	143.89	124.37	164.13	127.03	140.91	72.03	20.07	66.04	221.2	317.9	362.03
Dividend per share	-	-	-	-	-	-	-	-	48	38	48	20	70	98	112