- JP-listed companies
- Soken Chemical & Engineering Co.,Ltd.
Soken Chemical & Engineering Co.,Ltd.JP:4972
Market cap
¥24.6B
P/E ratio
9.4x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 3,687 | 3,699 | 2,575 | 3,502 | 2,542 | 3,093 | 3,011 | 4,245 | 6,100 | 7,203 | 7,014 | 7,577 |
Notes and accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | - | 8,026 | 8,360 | 9,400 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 452 | 466 | 367 |
Electronically recorded monetary claims - operating | - | - | - | - | 302 | 376 | 537 | 506 | 2,482 | 2,662 | 2,410 | 2,471 | 2,300 |
Securities | - | 1,700 | 1,700 | 1,600 | 800 | 2,500 | 3,500 | 3,500 | 2,500 | 3,500 | 4,000 | 3,000 | 5,500 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 7,461 | 7,165 | 8,420 |
Merchandise and finished goods | - | 2,721 | 2,801 | 3,029 | 2,899 | 2,527 | 3,170 | 3,674 | 2,729 | 3,050 | 4,271 | 4,228 | 3,815 |
Securities | - | 1,700 | 1,700 | 1,600 | 800 | 2,500 | 3,500 | 3,500 | 2,500 | 3,500 | 4,000 | 3,000 | 5,500 |
Work in process | - | 29 | 34 | 33 | 35 | 22 | 44 | 50 | 107 | 70 | 47 | 56 | 63 |
Merchandise and finished goods | - | 2,721 | 2,801 | 3,029 | 2,899 | 2,527 | 3,170 | 3,674 | 2,729 | 3,050 | 4,271 | 4,228 | 3,815 |
Raw materials and supplies | - | 938 | 1,124 | 1,247 | 1,052 | 902 | 998 | 1,036 | 954 | 910 | 1,338 | 1,588 | 1,436 |
Other | - | 276 | 356 | 368 | 317 | 292 | 296 | 315 | 338 | 223 | 589 | 592 | 254 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 68 | 59 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 1,088 | 2,249 |
Allowance for doubtful accounts | - | - | -4 | -3 | -34 | -28 | -30 | -15 | -14 | -8 | -12 | -21 | -21 |
Other | - | 276 | 356 | 368 | 317 | 292 | 296 | 315 | 338 | 223 | 589 | 592 | 254 |
Current assets | - | 17,937 | 18,200 | 18,111 | 16,853 | 17,261 | 21,741 | 21,543 | 19,368 | 24,601 | 27,874 | 27,289 | 30,322 |
Current assets | - | 17,937 | 18,200 | 18,111 | 16,853 | 17,261 | 21,741 | 21,543 | 19,368 | 24,601 | 27,874 | 27,289 | 30,322 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 4,176 | 3,982 |
Buildings and structures | - | 11,368 | 12,323 | 13,593 | 13,813 | 14,089 | 14,321 | 14,110 | 14,330 | 15,431 | 16,232 | 17,714 | 18,437 |
Accumulated depreciation | - | -5,178 | -5,815 | -6,439 | -6,757 | -7,080 | -7,520 | -7,824 | -8,128 | -8,464 | -9,138 | -9,823 | -10,534 |
Buildings and structures, net | - | 6,190 | 6,508 | 7,154 | 7,055 | 7,009 | 6,801 | 6,286 | 6,202 | 6,967 | 7,094 | 7,891 | 7,903 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 170 | 144 |
Machinery, equipment and vehicles | - | 13,481 | 15,030 | 16,014 | 16,539 | 17,446 | 17,956 | 17,305 | 19,034 | 19,175 | 20,270 | 22,478 | 23,756 |
Accumulated depreciation | - | -10,099 | -11,107 | -12,209 | -12,744 | -13,102 | -13,759 | -13,870 | -14,156 | -14,921 | -16,223 | -16,893 | -17,835 |
Machinery, equipment and vehicles, net | - | 3,382 | 3,923 | 3,805 | 3,795 | 4,343 | 4,197 | 3,435 | 4,878 | 4,254 | 4,047 | 5,585 | 5,921 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 1,440 | 1,193 |
Land | - | 1,191 | 1,218 | 1,252 | 1,228 | 1,221 | 1,236 | 1,233 | 1,362 | 1,348 | 1,347 | 1,431 | 1,455 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 11 | 9 |
Right-of-use assets | - | - | - | - | - | - | - | - | - | - | 735 | 778 | 809 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | -187 | -223 | -231 |
Right-of-use assets, net | - | - | - | - | - | - | - | - | - | - | 548 | 555 | 578 |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 309 | 345 |
Construction in progress | - | 571 | 1,165 | 1,238 | 1,209 | 77 | 66 | 750 | 211 | 183 | 2,266 | 2,178 | 1,746 |
Land | - | 1,191 | 1,218 | 1,252 | 1,228 | 1,221 | 1,236 | 1,233 | 1,362 | 1,348 | 1,347 | 1,431 | 1,455 |
Other | - | 1,546 | 1,807 | 2,044 | 2,160 | 2,209 | 2,270 | 2,439 | 2,580 | 2,883 | 3,303 | 3,520 | 4,130 |
Accumulated depreciation | - | -1,176 | -1,355 | -1,541 | -1,694 | -1,750 | -1,850 | -1,908 | -2,000 | -2,157 | -2,470 | -2,618 | -2,938 |
Other, net | - | 370 | 452 | 502 | 465 | 460 | 419 | 530 | 580 | 726 | 833 | 902 | 1,192 |
Construction in progress | - | 571 | 1,165 | 1,238 | 1,209 | 77 | 66 | 750 | 211 | 183 | 2,266 | 2,178 | 1,746 |
Property, plant and equipment | - | 11,703 | 13,266 | 13,951 | 13,753 | 13,110 | 12,719 | 12,234 | 13,714 | 13,953 | 16,136 | 18,541 | 18,794 |
Property, plant and equipment | - | 11,703 | 13,266 | 13,951 | 13,753 | 13,110 | 12,719 | 12,234 | 13,714 | 13,953 | 16,136 | 18,541 | 18,794 |
Software | - | - | - | - | - | - | - | - | - | - | - | 252 | 307 |
Other | - | 196 | 231 | 173 | 125 | 99 | 83 | 255 | 408 | 386 | 329 | 274 | 328 |
Other | - | 196 | 231 | 173 | 125 | 99 | 83 | 255 | 408 | 386 | 329 | 274 | 328 |
Intangible assets | - | 196 | 231 | 173 | 125 | 99 | 83 | 255 | 408 | 386 | 329 | 274 | 328 |
Intangible assets | - | 196 | 231 | 173 | 125 | 99 | 83 | 255 | 408 | 386 | 329 | 274 | 328 |
Investment securities | - | 709 | 751 | 1,005 | 793 | 994 | 1,238 | 1,031 | 721 | 382 | 63 | 43 | 63 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 1,563 | 1,563 |
Deferred tax assets | - | - | - | - | - | - | - | 830 | 986 | 944 | 1,009 | 1,078 | 1,056 |
Investments in capital of subsidiaries and associates | - | 372 | 470 | 526 | 412 | 211 | 156 | 160 | - | - | - | 5,222 | 5,222 |
Other | - | 385 | 633 | 517 | 594 | 471 | 622 | 559 | 138 | 242 | 290 | 170 | 149 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 1,412 | - |
Allowance for doubtful accounts | - | -2 | -66 | -3 | -59 | -19 | -20 | -3 | -4 | -104 | -118 | -119 | -130 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 10 | - |
Investments and other assets | - | 1,942 | 2,330 | 2,515 | 2,301 | 2,161 | 2,801 | 2,577 | 1,841 | 1,464 | 1,244 | 1,172 | 1,139 |
Deferred tax assets | - | - | - | - | - | - | - | 830 | 986 | 944 | 1,009 | 1,078 | 1,056 |
Other | - | 385 | 633 | 517 | 594 | 471 | 622 | 559 | 138 | 242 | 290 | 170 | 149 |
Allowance for doubtful accounts | - | -2 | -66 | -3 | -59 | -19 | -20 | -3 | -4 | -104 | -118 | -119 | -130 |
Investments and other assets | - | 1,942 | 2,330 | 2,515 | 2,301 | 2,161 | 2,801 | 2,577 | 1,841 | 1,464 | 1,244 | 1,172 | 1,139 |
Non-current assets | - | 13,841 | 15,826 | 16,640 | 16,179 | 15,369 | 15,604 | 15,065 | 15,963 | 15,803 | 17,709 | 19,987 | 20,261 |
Assets | - | 31,778 | 34,027 | 34,751 | 33,032 | 32,630 | 36,996 | 36,609 | 35,331 | 40,404 | 45,583 | 47,275 | 50,583 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 28 | 43 |
Notes and accounts payable - trade | - | 6,025 | 5,667 | 5,309 | 5,248 | 4,641 | 6,574 | 6,661 | 5,088 | 5,636 | 8,146 | 6,965 | 7,003 |
Electronically recorded obligations - operating | - | - | - | - | - | - | - | - | - | 553 | 741 | 612 | 1,079 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 4,892 | 5,058 |
Short-term borrowings | - | 2,204 | 2,794 | 2,266 | 1,691 | 1,302 | 1,431 | 1,207 | 1,019 | 943 | 1,093 | 1,224 | 1,094 |
Current portion of long-term borrowings | - | 137 | 1,689 | 483 | 308 | 1,240 | 240 | 240 | 1,240 | 120 | 90 | 1,641 | 807 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 583 | 797 |
Income taxes payable | - | 597 | 63 | 89 | 130 | 446 | 339 | 106 | 115 | 700 | 328 | 352 | 431 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 197 | 216 |
Provision for bonuses | - | 550 | 437 | 443 | 422 | 577 | 666 | 585 | 558 | 688 | 654 | 551 | 730 |
Income taxes payable | - | 597 | 63 | 89 | 130 | 446 | 339 | 106 | 115 | 700 | 328 | 352 | 431 |
Provision for bonuses for directors (and other officers) | - | 48 | 36 | 27 | 14 | 40 | 60 | 49 | 45 | 69 | 63 | 49 | 20 |
Provision for bonuses | - | 550 | 437 | 443 | 422 | 577 | 666 | 585 | 558 | 688 | 654 | 551 | 730 |
Provision for warranties for completed construction | - | 19 | 10 | 7 | 19 | 5 | 2 | 9 | 3 | 1 | 9 | 2 | 2 |
Provision for bonuses for directors (and other officers) | - | 48 | 36 | 27 | 14 | 40 | 60 | 49 | 45 | 69 | 63 | 49 | 20 |
Provision for loss on construction contracts | - | 1 | 0 | - | - | - | 0 | 4 | 6 | 0 | - | 2 | 3 |
Other | - | 1,652 | 1,340 | 1,537 | 1,235 | 1,343 | 1,758 | 1,904 | 2,012 | 3,283 | 1,786 | 2,280 | 2,738 |
Current liabilities | - | 11,234 | 12,034 | 10,161 | 9,066 | 9,594 | 11,070 | 10,764 | 10,086 | 11,994 | 12,909 | 13,677 | 13,906 |
Long-term borrowings | - | 1,274 | 436 | 1,323 | 1,000 | 840 | 1,600 | 1,360 | 120 | 1,000 | 2,440 | 1,670 | 2,366 |
Provision for retirement benefits | - | 1,301 | - | - | - | - | - | - | - | - | - | 1,754 | 1,714 |
Retirement benefit liability | - | - | 1,444 | 1,342 | 1,827 | 1,830 | 1,867 | 1,914 | 1,858 | 1,794 | 1,803 | 1,773 | 1,480 |
Asset retirement obligations | - | - | - | - | - | - | - | - | - | - | 47 | 47 | 47 |
Other | - | 279 | 221 | 107 | 57 | 60 | 65 | 20 | 23 | 25 | 36 | 132 | 48 |
Non-current liabilities | - | 2,853 | 2,102 | 2,772 | 2,884 | 2,730 | 3,531 | 3,294 | 2,001 | 2,818 | 4,325 | 3,621 | 3,941 |
Liabilities | - | 14,087 | 14,136 | 12,933 | 11,950 | 12,324 | 14,602 | 14,059 | 12,086 | 14,813 | 17,234 | 17,298 | 17,847 |
Share capital | - | 3,362 | 3,362 | 3,362 | 3,362 | 3,362 | 3,362 | 3,362 | 3,362 | 3,362 | 3,362 | 3,362 | 3,362 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 3,403 | 3,403 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 29 | 40 |
Capital surplus | - | 3,403 | 3,403 | 3,403 | 3,403 | 3,383 | 3,383 | 3,383 | 3,391 | 3,391 | 3,403 | 3,412 | 3,423 |
Capital surplus | - | 3,403 | 3,403 | 3,403 | 3,403 | 3,383 | 3,383 | 3,383 | 3,391 | 3,391 | 3,403 | 3,412 | 3,423 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 82 | 82 |
Reserve for research and development | - | - | - | - | - | - | - | - | - | - | - | 500 | 500 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 14,275 | 14,275 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 1,659 | 3,611 |
Retained earnings | - | 9,953 | 10,577 | 11,052 | 11,292 | 12,345 | 13,937 | 14,820 | 16,000 | 18,273 | 19,698 | 20,516 | 22,442 |
Retained earnings | - | 9,953 | 10,577 | 11,052 | 11,292 | 12,345 | 13,937 | 14,820 | 16,000 | 18,273 | 19,698 | 20,516 | 22,442 |
Treasury shares | - | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -100 | -77 | -58 | -40 | -22 |
Shareholders' equity | - | 16,706 | 17,330 | 17,806 | 18,045 | 19,079 | 20,670 | 21,553 | 22,652 | 24,949 | 26,403 | 27,249 | 29,205 |
Valuation difference on available-for-sale securities | - | 164 | 187 | 373 | 226 | 365 | 511 | 349 | 169 | 63 | 4 | 9 | 29 |
Valuation and translation adjustments | - | 291 | 1,628 | 2,858 | 1,872 | 1,227 | 1,725 | 997 | 593 | 642 | 1,945 | 2,728 | 3,531 |
Foreign currency translation adjustment | - | 127 | 1,515 | 2,484 | 1,991 | 1,127 | 1,417 | 819 | 518 | 567 | 1,910 | 2,684 | 3,293 |
Remeasurements of defined benefit plans | - | - | -73 | 2 | -345 | -265 | -203 | -170 | -95 | 12 | 32 | 34 | 209 |
Valuation and translation adjustments | - | 291 | 1,628 | 2,858 | 1,872 | 1,227 | 1,725 | 997 | 593 | 642 | 1,945 | 2,728 | 3,531 |
Net assets | 16,336 | 17,691 | 19,891 | 21,818 | 21,082 | 20,306 | 22,395 | 22,550 | 23,245 | 25,591 | 28,348 | 29,977 | 32,735 |
Liabilities and net assets | - | 31,778 | 34,027 | 34,751 | 33,032 | 32,630 | 36,996 | 36,609 | 35,331 | 40,404 | 45,583 | 47,275 | 50,583 |