- JP-listed companies
- T.HASEGAWA CO.,LTD.
- Income statement
T.HASEGAWA CO.,LTD.【JP:4958】Income statement
Market cap
¥123B
P/E ratio
15.9x
| 2011/09 | 2012/09 | 2013/09 | 2014/09 | 2015/09 | 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Revenue | 44,246 | 44,386 | 45,104 | 44,917 | 47,228 | 47,591 | 48,001 | 49,751 | 50,493 | 50,192 | 55,755 | 62,398 | 64,874 | 71,645 | 73,495 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 28,558 | 29,949 | 29,836 | 29,245 | 30,619 | 31,373 | 30,783 | 33,106 | 36,776 | 39,185 | 42,001 | 43,147 |
| Gross profit | - | - | - | 16,359 | 17,278 | 17,754 | 18,756 | 19,132 | 19,120 | 19,408 | 22,648 | 25,622 | 25,689 | 29,643 | 30,347 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating income | - | - | - | 4,381 | 4,352 | 5,160 | 5,606 | 5,058 | 4,678 | 5,356 | 6,859 | 8,051 | 7,507 | 9,371 | 8,515 |
| Operating expenses | - | - | - | 11,977 | 12,925 | 12,594 | 13,149 | 14,073 | 14,441 | 14,052 | 15,788 | 17,570 | 18,181 | 20,272 | 21,832 |
| Income before tax | 4,802 | 4,704 | 6,367 | 4,939 | 4,852 | 5,164 | 6,101 | 5,512 | 5,175 | 5,861 | 7,466 | 9,075 | 8,185 | 9,723 | 9,288 |
| Pretax margin (%) | 10.9 | 10.6 | 14.1 | 11 | 10.3 | 10.9 | 12.7 | 11.1 | 10.2 | 11.7 | 13.4 | 14.5 | 12.6 | 13.6 | 12.6 |
| Provision for income taxes | - | - | - | 1,593 | 1,569 | 1,542 | 1,837 | 1,420 | 1,343 | 1,938 | 2,929 | 3,207 | 2,650 | 2,968 | 2,873 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 3,115 | 2,586 | 3,518 | 3,239 | 3,043 | 3,637 | 4,299 | 4,100 | 4,121 | 5,090 | 6,763 | 8,060 | 6,671 | 7,201 | 8,453 |
| Net income margin (%) | |||||||||||||||
| Earnings per share | 75.02 | 62.28 | 84.73 | 78 | 73.16 | 85.74 | 101.35 | 96.64 | 99.07 | 122.79 | 163.63 | 194.65 | 162.16 | 175.04 | 169.5 |
| Diluted EPS | 75.02 | 62.28 | 84.73 | 78 | 73.16 | 85.67 | 101.19 | 96.43 | 98.77 | 122.34 | 163 | 193.97 | 161.54 | 174.27 | 168.63 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | |||||||
| Dividend per share | - | - | - | - | - | - | - | - | 35 | 40 | 55 | 61 | 61 | 70 | 74 |
| EBITDA | - | - | - | ||||||||||||
| EBITDA margin (%) | - | - | - |