- JP-listed companies
- IVY COSMETICS CORPORATION
- Income statement
IVY COSMETICS CORPORATIONJP:4918
Market cap
¥1.9B
P/E ratio
7.2x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 5,213 | 4,677 | 4,709 | 4,489 | 5,164 | 6,665 | 5,624 | 3,336 | 3,832 | 3,763 | 3,534 | 2,942 | 2,714 | 2,930 |
| Cost of revenue | - | - | - | 1,129 | 1,164 | 1,306 | 1,064 | 1,090 | 1,065 | 1,284 | 1,111 | 831 | 801 | 865 |
| Gross profit | - | - | - | 3,359 | 3,999 | 5,358 | 4,560 | 2,246 | 2,767 | 2,479 | 2,423 | 2,111 | 1,912 | 2,065 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 369 | 631 | 1,090 | 144 | -989 | -55 | 52 | 83 | -18 | 187 | 423 |
| Operating expenses | - | - | - | 2,990 | 3,369 | 4,268 | 4,416 | 3,235 | 2,822 | 2,427 | 2,340 | 2,129 | 1,725 | 1,643 |
| Income before tax | 511 | 434 | 472 | 376 | 626 | 1,099 | 142 | -1,036 | 25 | 34 | 82 | -22 | 188 | 420 |
| Provision for income taxes | - | - | - | 130 | 275 | 493 | 233 | 37 | -21 | 148 | 41 | 287 | 27 | -75 |
| Net income | 220 | 211 | 411 | 236 | 350 | 606 | -88 | -1,037 | 46 | 4 | 40 | -385 | 160 | 43 |
| Earnings per share | 10.21 | 9.72 | 20.19 | 11.05 | 17.65 | 153.57 | -22.91 | -271.25 | 4.12 | -6.77 | 2.33 | -85.19 | 26.14 | 2.44 |
| Diluted EPS | - | - | - | - | - | - | - | - | - | - | 2.32 | - | - | 2.44 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | 10 | 10 | 5 | 10 | 15 | 400 | 150 | - | - | - | - | - | - | - |