- JP-listed companies
- TAKASAGO INTERNATIONAL CORPORATION
TAKASAGO INTERNATIONAL CORPORATIONJP:4914
Market cap
¥106.8B
P/E ratio
37.8x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Net sales | 118,973 | 131,036 | 131,653 | 141,660 | 136,764 | 141,592 | 150,516 | 152,455 | 150,367 | 162,440 | 186,792 | 195,940 |
Cost of sales | 82,677 | 91,460 | 91,036 | 96,382 | 92,529 | 96,743 | 104,786 | 109,838 | 105,312 | 111,311 | 132,355 | 139,463 |
Gross profit (loss) | 36,295 | 39,576 | 40,616 | 45,278 | 44,234 | 44,849 | 45,730 | 42,617 | 45,054 | 51,128 | 54,436 | 56,476 |
Selling, general and administrative expenses | 30,009 | 34,171 | 37,471 | 38,642 | 37,075 | 38,490 | 39,892 | 39,956 | 38,764 | 42,316 | 48,489 | 54,160 |
Operating profit (loss) | 6,285 | 5,404 | 3,144 | 6,635 | 7,159 | 6,358 | 5,837 | 2,660 | 6,289 | 8,812 | 5,947 | 2,316 |
Interest income | 25 | 46 | 60 | 116 | 96 | 113 | 155 | 124 | 89 | 75 | 99 | 127 |
Dividend income | 369 | 333 | 362 | 382 | 386 | 411 | 448 | 461 | 436 | 425 | 507 | 557 |
Share of profit of entities accounted for using equity method | 46 | - | - | 45 | 105 | 146 | 355 | 177 | 172 | - | 39 | - |
Commissions from subsidiaries and affiliates-NOI | - | - | - | - | - | - | - | - | - | - | 332 | 451 |
Foreign exchange gains | 659 | 333 | 540 | - | - | - | 197 | - | 154 | 844 | 1,425 | 1,993 |
Other | 668 | 545 | 594 | 552 | 719 | 496 | 558 | 536 | 847 | 740 | 561 | 512 |
Non-operating income | 1,769 | 1,258 | 1,557 | 1,096 | 1,307 | 1,168 | 1,716 | 1,300 | 1,701 | 2,085 | 2,632 | 3,190 |
Interest expenses | 441 | 459 | 490 | 560 | 535 | 504 | 578 | 570 | 502 | 480 | 470 | 565 |
Share of loss of entities accounted for using equity method | - | 118 | 51 | - | - | - | - | - | - | 94 | - | 140 |
Interest expenses on bonds | - | - | - | - | - | - | - | - | - | - | - | - |
Other | 138 | 145 | 266 | 230 | 134 | 158 | 211 | 275 | 206 | 157 | 151 | 92 |
Service fee and commission expenses to subsidiaries-NOE | - | - | - | - | - | - | - | - | - | - | 297 | 320 |
Non-operating expenses | 580 | 723 | 808 | 1,695 | 721 | 807 | 789 | 1,106 | 708 | 731 | 621 | 799 |
Other | 138 | 145 | 266 | 230 | 134 | 158 | 211 | 275 | 206 | 157 | 151 | 92 |
Non-operating expenses | 580 | 723 | 808 | 1,695 | 721 | 807 | 789 | 1,106 | 708 | 731 | 621 | 799 |
Ordinary profit (loss) | 7,475 | 5,940 | 3,893 | 6,036 | 7,745 | 6,720 | 6,764 | 2,854 | 7,281 | 10,165 | 7,958 | 4,707 |
Gain on sale of non-current assets | 8 | 1 | 317 | 834 | 2 | 12 | 9 | 7 | 9 | 15 | 11 | 7 |
Gain on sale of investment securities | - | - | - | - | 487 | 396 | 1,143 | 1,775 | 1,328 | 1,203 | 651 | 852 |
Other | 10 | - | - | - | - | - | - | - | - | - | - | 90 |
Subsidy income | - | - | - | - | - | - | - | - | - | 37 | 531 | - |
Extraordinary income | 643 | 2,196 | 1,825 | 2,304 | 1,961 | 409 | 1,152 | 1,971 | 1,337 | 1,257 | 1,194 | 950 |
Other | 10 | - | - | - | - | - | - | - | - | - | - | 90 |
Extraordinary income | 643 | 2,196 | 1,825 | 2,304 | 1,961 | 409 | 1,152 | 1,971 | 1,337 | 1,257 | 1,194 | 950 |
Loss on disposal of non-current assets | 23 | 238 | 53 | 65 | 125 | 67 | 158 | 216 | 49 | 377 | 65 | 77 |
Impairment losses | 761 | 20 | 659 | - | 86 | - | 916 | 34 | - | - | - | 506 |
Loss on valuation of investment securities | - | 3 | 16 | 15 | - | - | - | - | - | 5 | - | 11 |
Loss on tax purpose reduction entry of non-current assets | - | 1,330 | - | 1,267 | 1,457 | - | - | - | - | 38 | 531 | - |
Loss on valuation of shares of subsidiaries | - | - | - | - | - | - | - | - | - | - | - | 8 |
Provision for loss on litigation | - | - | - | - | - | - | - | - | - | - | - | 151 |
Extraordinary losses | 784 | 3,338 | 729 | 1,452 | 1,670 | 67 | 1,075 | 251 | 49 | 420 | 596 | 747 |
Other | - | - | - | - | - | - | - | - | - | - | - | 11 |
Extraordinary losses | 784 | 3,338 | 729 | 1,452 | 1,670 | 67 | 1,075 | 251 | 49 | 420 | 596 | 747 |
Profit (loss) before income taxes | 7,333 | 4,797 | 4,989 | 6,888 | 8,037 | 7,062 | 6,842 | 4,575 | 8,570 | 11,002 | 8,556 | 4,911 |
Income taxes - current | 2,319 | 1,434 | 1,613 | 1,399 | 1,568 | 1,600 | 2,149 | 1,276 | 1,695 | 2,090 | 2,002 | 1,707 |
Income taxes - deferred | 152 | 141 | 580 | 308 | -49 | -1,650 | -138 | -173 | -378 | -199 | -990 | 381 |
Income taxes | 2,472 | 1,576 | 2,193 | 1,708 | 1,519 | -49 | 2,011 | 1,102 | 1,316 | 1,891 | 1,011 | 2,088 |
Profit (loss) | - | - | 2,795 | 5,179 | 6,518 | 7,111 | 4,830 | 3,472 | 7,253 | 9,111 | 7,545 | 2,822 |
Profit (loss) attributable to non-controlling interests | - | - | 246 | 299 | 190 | 110 | 58 | 63 | 98 | 201 | 151 | 124 |
Profit (loss) attributable to owners of parent | - | - | 2,549 | 4,880 | 6,327 | 7,000 | 4,772 | 3,408 | 7,154 | 8,909 | 7,393 | 2,698 |