| Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 |
---|
Profit (loss) before income taxes | -793 | -384 | -1,128 |
---|
Listing expenses | - | 268 | 343 |
---|
Outsourcing fees | 17 | 14 | - |
---|
Share issuance costs | 8 | 2 | 9 |
---|
Interest income | -0 | -0 | -0 |
---|
Subsidy income | - | -0 | - |
---|
Interests on refund | -0 | -0 | - |
---|
Foreign exchange losses (gains) | - | -5 | 0 |
---|
Decrease (increase) in inventories | 7 | 0 | -17 |
---|
Decrease (increase) in advance payments to suppliers | 23 | -26 | -2 |
---|
Decrease (increase) in consumption taxes refund receivable | -5 | 53 | -71 |
---|
Increase (decrease) in accounts payable - other | 27 | -8 | -3 |
---|
Increase (decrease) in accrued expenses | 3 | 10 | -0 |
---|
Increase (decrease) in advances received | -32 | - | - |
---|
Increase (decrease) in contract liabilities | - | -1 | -2 |
---|
Other, net | -36 | -27 | -0 |
---|
Subtotal | -777 | -105 | -871 |
---|
Interest and dividends received | 0 | 0 | 0 |
---|
Subsidies received | - | 0 | - |
---|
Income taxes paid | -2 | -2 | -2 |
---|
Income taxes refunded including interests on refund | 2 | 0 | - |
---|
Net cash provided by (used in) operating activities | -777 | -107 | -873 |
---|
Payments of guarantee deposits | -4 | - | -5 |
---|
Net cash provided by (used in) investing activities | -4 | - | -5 |
---|
Proceeds from issuance of shares | 2,374 | 498 | 2,508 |
---|
Payments of listing expenses | - | -13 | -595 |
---|
Proceeds from issuance of share acquisition rights | - | 2 | - |
---|
Net cash provided by (used in) financing activities | 2,374 | 488 | 1,913 |
---|
Net increase (decrease) in cash and cash equivalents | 1,592 | 380 | 1,035 |
---|