| Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 |
---|
Cash and deposits | - | - | - | - | - | 2,245 |
---|
Supplies | - | - | - | - | - | 88 |
---|
Advance payments to suppliers | - | - | - | - | - | 95 |
---|
Prepaid expenses | - | - | - | - | - | 13 |
---|
Other | - | - | - | - | - | 32 |
---|
Current assets | - | - | - | - | - | 2,474 |
---|
Facilities attached to buildings | - | - | - | - | - | 5 |
---|
Accumulated depreciation | - | - | - | - | - | -0 |
---|
Facilities attached to buildings, net | - | - | - | - | - | 5 |
---|
Tools, furniture and fixtures | - | - | - | - | - | 18 |
---|
Accumulated depreciation | - | - | - | - | - | -9 |
---|
Tools, furniture and fixtures, net | - | - | - | - | - | 9 |
---|
Property, plant and equipment | - | - | - | - | - | 14 |
---|
Goodwill | - | - | - | - | - | 125 |
---|
Contract-related intangible assets | - | - | - | - | - | 372 |
---|
Other | - | - | - | - | - | 1 |
---|
Intangible assets | - | - | - | - | - | 498 |
---|
Intangible assets | - | - | - | - | - | 498 |
---|
Long-term prepaid expenses | - | - | - | - | - | 0 |
---|
Guarantee deposits | - | - | - | - | - | 6 |
---|
Long-term prepaid expenses | - | - | - | - | - | 0 |
---|
Investments and other assets | - | - | - | - | - | 6 |
---|
Guarantee deposits | - | - | - | - | - | 6 |
---|
Investments and other assets | - | - | - | - | - | 6 |
---|
Non-current assets | - | - | - | - | - | 519 |
---|
Assets | - | - | - | - | - | 2,993 |
---|
Accounts payable - other | - | - | - | - | - | 59 |
---|
Accrued expenses | - | - | - | - | - | 24 |
---|
Income taxes payable | - | - | - | - | - | 19 |
---|
Advances received | - | - | - | - | - | 72 |
---|
Deposits received | - | - | - | - | - | 1 |
---|
Current liabilities | - | - | - | - | - | 176 |
---|
Deferred tax liabilities | - | - | - | - | - | 122 |
---|
Non-current liabilities | - | - | - | - | - | 122 |
---|
Liabilities | - | - | - | - | - | 298 |
---|
Liabilities | - | - | - | - | - | 298 |
---|
Share capital | - | - | - | - | - | 2,475 |
---|
Capital surplus | - | - | - | - | - | 2,917 |
---|
Capital surplus | - | - | - | - | - | 2,917 |
---|
Retained earnings | - | - | - | - | - | -2,700 |
---|
Retained earnings | - | - | - | - | - | -2,700 |
---|
Treasury shares | - | - | - | - | - | - |
---|
Shareholders' equity | - | - | - | - | - | 2,692 |
---|
Share acquisition rights | - | - | - | - | - | 3 |
---|
Net assets | 717 | - | - | - | 3,176 | 2,695 |
---|
Liabilities and net assets | - | - | - | - | - | 2,993 |
---|