- JP-listed companies
- CellSource Co.,Ltd.
- Income statement
CellSource Co.,Ltd.【JP:4880】Income statement
Market cap
¥8B
P/E ratio
-58.4x
| 2016/10 | 2017/10 | 2018/10 | 2019/10 | 2020/10 | 2021/10 | 2022/10 | 2023/10 | 2024/10 | 2025/10 | |
| Revenue | 140 | 519 | 1,213 | 1,612 | 1,855 | 2,922 | 4,274 | 4,511 | 4,355 | 3,711 |
| Cost of revenue | - | - | 337 | 458 | 597 | 848 | 1,210 | 1,326 | 1,938 | 1,624 |
| Gross profit | - | - | 876 | 1,154 | 1,259 | 2,074 | 3,064 | 3,185 | 2,417 | 2,087 |
| Gross margin (%) | - | - | ||||||||
| Operating expenses | - | - | 581 | 827 | 843 | 1,082 | 1,493 | 1,964 | 2,288 | 1,921 |
| Operating income | - | - | 295 | 327 | 416 | 992 | 1,571 | 1,221 | 129 | 167 |
| Income before tax | 8 | 159 | 295 | 303 | 413 | 1,006 | 1,584 | 1,194 | 237 | 168 |
| Provision for income taxes | - | - | 101 | 104 | 139 | 355 | 566 | 317 | 57 | 99 |
| Net income | 6 | 111 | 193 | 200 | 274 | 651 | 1,018 | 923 | 238 | 11 |
| Earnings per share | 3,582.09 | 77.36 | 134.31 | 137.74 | 45.56 | 35.17 | 54.54 | 48.88 | 12.02 | 0.54 |
| Diluted EPS | - | - | - | 137.59 | 42.98 | 33.91 | 52.98 | 47.93 | 11.96 | 0.54 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | |||
| Dividend per share | - | - | - | - | - | - | - | 20 | 5 | 5 |