JP-listed companies
en-japan inc.

en-japan inc.JP:4849

Market cap

¥125.3B

P/E ratio

43.5x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024
Net sales	13,564	16,755	19,624	26,135	31,719	40,710	48,733	56,848	42,725	54,544	67,716	67,661
Cost of sales	1,932	1,922	1,931	2,397	3,185	3,835	4,682	10,451	8,566	11,501	16,253	13,705
Gross profit (loss)	11,632	14,833	17,693	23,739	28,533	36,875	44,051	46,397	34,159	43,043	51,463	53,955
Advertising expenses	1,739	2,579	2,513	4,684	5,841	8,637	10,709	10,892	5,468	10,843	20,050	19,217
Salaries and allowances	2,972	3,536	4,396	5,196	5,629	6,330	7,637	8,704	8,521	8,164	9,687	11,524
Bonuses	769	981	1,308	1,663	1,548	1,554	1,812	1,852	1,554	1,707	2,055	1,693
Provision for bonuses	-	-	-	-	-	-	-	1,449	1,068	1,060	1,162	1,048
Provision for bonuses for directors (and other officers)	-	-	-	-	-	-	-	-	-	27	47	38
Commission expenses	-	-	-	-	-	-	-	-	982	3,617	4,504	5,261
Provision of allowance for doubtful accounts	-	-	-	-	-	-	-	-	-	-6	204	32
Other	3,368	4,296	5,532	7,077	8,658	10,726	12,230	13,942	9,774	7,994	9,500	9,978
Selling, general and administrative expenses	8,848	11,392	13,750	18,621	21,677	27,248	32,389	35,392	26,387	33,409	47,213	48,794
Selling, general and administrative expenses	8,848	11,392	13,750	18,621	21,677	27,248	32,389	35,392	26,387	33,409	47,213	48,794
Operating profit (loss)	2,783	3,441	3,943	5,118	6,856	9,631	11,661	11,005	7,771	9,633	4,249	5,161
Interest income	12	14	36	43	19	45	65	87	103	106	157	282
Dividend income	36	38	7	13	-	1	10	11	10	30	1	-
Share of profit of entities accounted for using equity method	38	60	67	11	30	92	-	-	-	-	-	116
Foreign exchange gains	-	167	166	-	-	-	23	-	-	73	43	104
Reversal of allowance for doubtful accounts	-	-	-	-	-	-	-	-	-	-	1	-
Recoveries of written off receivables	-	-	-	-	-	-	-	-	-	-	20	-
Miscellaneous income	13	12	33	23	45	25	47	21	58	46	35	54
Non-operating income	98	361	325	149	108	219	183	146	256	539	259	559
Non-operating income	98	361	325	149	108	219	183	146	256	539	259	559
Interest expenses	-	-	-	-	-	-	-	-	-	5	3	101
Loss on investments in investment partnerships	-	-	-	-	-	-	-	-	-	-	166	136
Provision of allowance for doubtful accounts	-	-	3	145	98	65	-	55	56	4	260	106
Miscellaneous losses	27	15	6	12	4	6	10	27	26	24	6	7
Non-operating expenses	41	55	9	220	116	114	10	94	88	34	436	351
Non-operating expenses	41	55	9	220	116	114	10	94	88	34	436	351
Ordinary profit (loss)	2,840	3,747	4,259	5,047	6,848	9,736	11,834	11,057	7,939	10,138	4,072	5,369
Gain on sale of businesses	-	-	-	-	-	-	-	-	-	-	-	803
Gain on sale of investment securities	13	2,031	7	-	-	-	55	-	-	186	440	67
Gain on sale of non-current assets	-	-	-	-	29	-	1	23	2	-	-	-
Gain on sale of shares of subsidiaries and associates	58	-	-	-	-	9	-	-	19	-	-	111
Gain on sale of businesses	-	-	-	-	-	-	-	-	-	-	-	803
Gain on sale of investment securities	13	2,031	7	-	-	-	55	-	-	186	440	67
Extraordinary income	71	2,031	7	-	29	9	57	113	22	186	441	983
Gain on sale of shares of subsidiaries and associates	58	-	-	-	-	9	-	-	19	-	-	111
Extraordinary income	71	2,031	7	-	29	9	57	113	22	186	441	983
Loss on retirement of non-current assets	25	41	45	12	-	-	1	-	142	16	7	81
Loss on special investigation	-	-	-	-	-	-	-	-	-	-	-	295
Loss on sale of non-current assets	-	-	-	-	-	-	-	-	-	-	2	1
Loss on valuation of investment securities	24	48	6	-	20	23	-	515	1,390	42	192	54
Loss on retirement of non-current assets	25	41	45	12	-	-	1	-	142	16	7	81
Loss on valuation of shares of subsidiaries and associates	-	166	2	25	-	38	-	9	16	-	498	-
Loss on valuation of investment securities	24	48	6	-	20	23	-	515	1,390	42	192	54
Loss on special investigation	-	-	-	-	-	-	-	-	-	-	-	295
Loss on valuation of shares of subsidiaries and associates	-	166	2	25	-	38	-	9	16	-	498	-
Extraordinary losses	49	917	59	530	653	403	202	563	2,147	348	700	432
Extraordinary losses	49	917	59	530	653	403	202	563	2,147	348	700	432
Profit (loss) before income taxes	2,862	4,862	4,208	4,517	6,225	9,342	11,689	10,608	5,813	9,976	3,813	5,919
Income taxes - current	1,078	2,343	1,447	1,935	2,219	3,063	3,449	3,384	2,341	2,811	1,547	1,623
Income taxes - deferred	238	-291	194	-207	-27	-89	-58	-35	-80	464	-193	47
Income taxes	1,316	2,052	1,641	1,727	2,192	2,973	3,390	3,349	2,261	3,275	1,353	1,670
Profit (loss)	-	-	2,567	2,790	4,032	6,368	8,299	7,258	3,552	6,701	2,460	4,249
Profit (loss) attributable to non-controlling interests	-	-	35	34	27	-	155	132	50	73	-234	52
Profit (loss) attributable to owners of parent	-	-	2,531	2,756	4,005	6,368	8,144	7,125	3,502	6,628	2,695	4,196