- JP-listed companies
- JFE Systems, Inc.
JFE Systems, Inc.JP:4832
Market cap
¥45B
P/E ratio
9.5x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 191 | 314 | 284 | 274 | 135 | 184 | 222 | 315 | 329 | 2,010 | 4,043 | 7,335 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 339 | 7 | 196 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 8,700 | 9,937 | 10,699 |
Contract assets | - | - | - | - | - | - | - | - | - | - | 2,981 | 3,183 | 3,371 |
Merchandise | - | 314 | 135 | 90 | 70 | 75 | 59 | 40 | 64 | 13 | 25 | 25 | 18 |
Work in process | - | 1,064 | 922 | 685 | 788 | 913 | 1,064 | 1,212 | 1,061 | 861 | 70 | 181 | 126 |
Work in process | - | 1,064 | 922 | 685 | 788 | 913 | 1,064 | 1,212 | 1,061 | 861 | 70 | 181 | 126 |
Supplies | - | 29 | 89 | 38 | 72 | 38 | 41 | 28 | 5 | 21 | 40 | 36 | 71 |
Supplies | - | 29 | 89 | 38 | 72 | 38 | 41 | 28 | 5 | 21 | 40 | 36 | 71 |
Advance payments to suppliers | - | - | - | - | - | - | - | - | - | - | - | 252 | 0 |
Deposits paid | - | 2,310 | 2,140 | 3,920 | 5,980 | 7,630 | 7,760 | 9,040 | 10,810 | 13,950 | 13,950 | 13,950 | 13,950 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 1,467 | 1,550 |
Other | - | 383 | 390 | 420 | 536 | 662 | 1,033 | 1,151 | 1,350 | 1,469 | 1,499 | 1,791 | 1,621 |
Deposits paid | - | 2,310 | 2,140 | 3,920 | 5,980 | 7,630 | 7,760 | 9,040 | 10,810 | 13,950 | 13,950 | 13,950 | 13,950 |
Allowance for doubtful accounts | - | -5 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -1 | -1 | -7 | -23 |
Other | - | 383 | 390 | 420 | 536 | 662 | 1,033 | 1,151 | 1,350 | 1,469 | 1,499 | 1,791 | 1,621 |
Current assets | - | 12,079 | 11,818 | 14,222 | 15,703 | 17,234 | 18,430 | 20,100 | 22,700 | 25,761 | 29,613 | 33,146 | 37,365 |
Allowance for doubtful accounts | - | -5 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -1 | -1 | -7 | -23 |
Current assets | - | 12,079 | 11,818 | 14,222 | 15,703 | 17,234 | 18,430 | 20,100 | 22,700 | 25,761 | 29,613 | 33,146 | 37,365 |
Buildings | - | 1,041 | 991 | 957 | 939 | 648 | - | - | - | - | - | 440 | 454 |
Buildings and structures, net | - | - | - | - | - | 648 | 309 | 551 | 524 | 531 | 506 | 487 | 501 |
Structures, net | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 |
Leased assets | - | 863 | 913 | 861 | 762 | 888 | 943 | 974 | 2,890 | 2,302 | 1,719 | 1,347 | 1,832 |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 125 | 122 |
Construction in progress | - | - | - | - | - | - | - | - | 2 | - | - | - | 1 |
Leased assets | - | 863 | 913 | 861 | 762 | 888 | 943 | 974 | 2,890 | 2,302 | 1,719 | 1,347 | 1,832 |
Other, net | - | 86 | 78 | 80 | 113 | 130 | 238 | 265 | 240 | 200 | 303 | 279 | 247 |
Construction in progress | - | - | - | - | - | - | - | - | 2 | - | - | - | 1 |
Property, plant and equipment | - | 2,320 | 2,311 | 2,228 | 2,143 | 1,886 | 1,523 | 1,803 | 3,657 | 3,033 | 2,529 | 2,113 | 2,581 |
Property, plant and equipment | - | 2,320 | 2,311 | 2,228 | 2,143 | 1,886 | 1,523 | 1,803 | 3,657 | 3,033 | 2,529 | 2,113 | 2,581 |
Trademark right | - | - | - | - | - | - | - | - | - | - | - | - | 3 |
Software | - | 1,791 | 1,924 | 1,682 | 1,782 | 2,249 | 2,140 | 2,649 | 2,588 | 2,225 | 2,235 | 2,056 | 1,826 |
Software | - | 1,791 | 1,924 | 1,682 | 1,782 | 2,249 | 2,140 | 2,649 | 2,588 | 2,225 | 2,235 | 2,056 | 1,826 |
Goodwill | - | 353 | 235 | 118 | - | - | 3 | 3 | 809 | 719 | 628 | 538 | 448 |
Other | - | 556 | 414 | 380 | 227 | 180 | 151 | 262 | 233 | 307 | 381 | 360 | 384 |
Intangible assets | - | 2,700 | 2,572 | 2,180 | 2,009 | 2,430 | 2,291 | 2,912 | 3,630 | 3,251 | 3,244 | 2,954 | 2,659 |
Investment securities | - | 132 | 357 | 375 | 325 | 338 | 699 | 601 | 835 | 1,180 | 910 | 1,283 | 1,324 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 1,706 | 1,706 |
Deferred tax assets | - | - | - | - | - | - | - | 1,822 | 1,569 | 1,519 | 1,702 | 1,750 | 1,694 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 507 | 512 |
Other | - | 943 | 878 | 980 | 922 | 1,000 | 1,251 | 1,310 | 1,490 | 1,403 | 1,362 | 1,329 | 1,311 |
Deferred tax assets | - | - | - | - | - | - | - | 1,822 | 1,569 | 1,519 | 1,702 | 1,750 | 1,694 |
Allowance for doubtful accounts | - | -19 | -13 | -13 | -13 | -16 | -17 | -16 | -18 | -17 | -17 | -17 | -17 |
Other | - | 943 | 878 | 980 | 922 | 1,000 | 1,251 | 1,310 | 1,490 | 1,403 | 1,362 | 1,329 | 1,311 |
Investments and other assets | - | 1,852 | 2,081 | 2,141 | 2,050 | 2,157 | 3,453 | 3,716 | 3,877 | 4,084 | 3,957 | 4,343 | 4,311 |
Allowance for doubtful accounts | - | -19 | -13 | -13 | -13 | -16 | -17 | -16 | -18 | -17 | -17 | -17 | -17 |
Investments and other assets | - | 1,852 | 2,081 | 2,141 | 2,050 | 2,157 | 3,453 | 3,716 | 3,877 | 4,084 | 3,957 | 4,343 | 4,311 |
Non-current assets | - | 6,872 | 6,965 | 6,550 | 6,202 | 6,472 | 7,266 | 8,430 | 11,164 | 10,368 | 9,730 | 9,411 | 9,551 |
Assets | - | 18,951 | 18,784 | 20,772 | 21,905 | 23,706 | 25,090 | 28,530 | 33,864 | 36,129 | 39,343 | 42,557 | 46,915 |
Accounts payable - trade | - | 1,955 | 1,736 | 2,037 | 1,872 | 2,161 | 1,976 | 2,057 | 2,033 | 2,021 | 2,363 | 2,710 | 2,661 |
Lease liabilities | - | 361 | 374 | 380 | 349 | 347 | 384 | 406 | 897 | 895 | 855 | 723 | 757 |
Income taxes payable | - | 158 | 356 | 559 | 482 | 519 | 610 | 941 | 764 | 1,055 | 1,280 | 1,149 | 1,441 |
Accounts payable - other | - | 207 | 171 | 160 | 336 | 304 | 283 | 624 | 302 | 342 | 338 | 346 | 456 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 1,811 | 1,773 | 2,005 |
Accrued expenses | - | 2,185 | 2,238 | 2,352 | 2,410 | 2,475 | 2,551 | 2,633 | 2,940 | 2,859 | 3,157 | 3,328 | 3,518 |
Provision for loss on orders received | - | 6 | 7 | 5 | 2 | 26 | - | 250 | - | - | 87 | 151 | - |
Income taxes payable | - | 158 | 356 | 559 | 482 | 519 | 610 | 941 | 764 | 1,055 | 1,280 | 1,149 | 1,441 |
Provision for product warranties | - | - | - | - | - | 105 | - | - | - | - | - | 13 | - |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 1,811 | 1,773 | 2,005 |
Accounts payable - other | - | 207 | 171 | 160 | 336 | 304 | 283 | 624 | 302 | 342 | 338 | 346 | 456 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 2,819 | 3,060 |
Provision for loss on orders received | - | 6 | 7 | 5 | 2 | 26 | - | 250 | - | - | 87 | 151 | - |
Accrued expenses | - | 2,185 | 2,238 | 2,352 | 2,410 | 2,475 | 2,551 | 2,633 | 2,940 | 2,859 | 3,157 | 3,328 | 3,518 |
Provision for product warranties | - | - | - | - | - | 105 | - | - | - | - | - | 13 | - |
Other | - | 1,764 | 816 | 1,204 | 1,287 | 1,272 | 1,381 | 1,582 | 2,264 | 2,247 | 515 | 687 | 718 |
Other | - | 1,764 | 816 | 1,204 | 1,287 | 1,272 | 1,381 | 1,582 | 2,264 | 2,247 | 515 | 687 | 718 |
Current liabilities | - | 6,636 | 5,698 | 6,697 | 6,737 | 7,208 | 7,185 | 8,492 | 9,200 | 9,419 | 10,407 | 10,880 | 11,557 |
Current liabilities | - | 6,636 | 5,698 | 6,697 | 6,737 | 7,208 | 7,185 | 8,492 | 9,200 | 9,419 | 10,407 | 10,880 | 11,557 |
Lease liabilities | - | 618 | 633 | 600 | 551 | 668 | 681 | 672 | 2,255 | 1,620 | 1,028 | 759 | 1,254 |
Provision for retirement benefits | - | 2,096 | - | - | - | - | - | - | - | - | - | 3,667 | 3,654 |
Retirement benefit liability | - | - | 2,468 | 2,842 | 3,016 | 3,166 | 3,399 | 3,624 | 3,811 | 4,016 | 4,051 | 4,140 | 4,070 |
Non-current liabilities | - | 2,754 | 3,136 | 3,451 | 3,702 | 3,899 | 4,080 | 4,296 | 6,066 | 5,636 | 5,079 | 4,898 | 5,325 |
Liabilities | - | 9,389 | 8,834 | 10,149 | 10,439 | 11,108 | 11,265 | 12,788 | 15,266 | 15,055 | 15,486 | 15,779 | 16,882 |
Share capital | - | 1,391 | 1,391 | 1,391 | 1,391 | 1,391 | 1,391 | 1,391 | 1,391 | 1,391 | 1,391 | 1,391 | 1,391 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 1,959 | 1,959 |
Capital surplus | - | 1,959 | 1,959 | 1,959 | 1,959 | 1,959 | 1,959 | 1,959 | 1,959 | 1,959 | 1,959 | 1,959 | 1,959 |
Capital surplus | - | 1,959 | 1,959 | 1,959 | 1,959 | 1,959 | 1,959 | 1,959 | 1,959 | 1,959 | 1,959 | 1,959 | 1,959 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 68 | 68 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 3,530 | 3,530 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 16,658 | 19,487 |
Retained earnings | - | 5,899 | 6,301 | 6,961 | 7,875 | 8,877 | 9,765 | 11,695 | 14,208 | 16,352 | 19,170 | 21,687 | 24,756 |
Retained earnings | - | 5,899 | 6,301 | 6,961 | 7,875 | 8,877 | 9,765 | 11,695 | 14,208 | 16,352 | 19,170 | 21,687 | 24,756 |
Treasury shares | - | - | - | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -1 |
Shareholders' equity | - | 9,249 | 9,652 | 10,311 | 11,225 | 12,228 | 13,115 | 15,044 | 17,558 | 19,701 | 22,519 | 25,037 | 28,104 |
Valuation difference on available-for-sale securities | - | 1 | 21 | 98 | 66 | 75 | 329 | 261 | 424 | 670 | 483 | 742 | 770 |
Valuation and translation adjustments | - | 15 | -20 | -31 | -151 | -54 | 237 | 183 | 415 | 685 | 561 | 846 | 929 |
Remeasurements of defined benefit plans | - | - | -63 | -153 | -243 | -138 | -92 | -77 | -9 | 15 | 78 | 104 | 158 |
Valuation and translation adjustments | - | 15 | -20 | -31 | -151 | -54 | 237 | 183 | 415 | 685 | 561 | 846 | 929 |
Net assets | 9,199 | 9,561 | 9,950 | 10,623 | 11,466 | 12,598 | 13,825 | 15,742 | 18,597 | 21,074 | 23,857 | 26,778 | 30,034 |
Non-controlling interests | - | - | - | 342 | 393 | 424 | 474 | 514 | 625 | 688 | 777 | 896 | 1,001 |
Net assets | 9,199 | 9,561 | 9,950 | 10,623 | 11,466 | 12,598 | 13,825 | 15,742 | 18,597 | 21,074 | 23,857 | 26,778 | 30,034 |
Liabilities and net assets | - | 18,951 | 18,784 | 20,772 | 21,905 | 23,706 | 25,090 | 28,530 | 33,864 | 36,129 | 39,343 | 42,557 | 46,915 |