- JP-listed companies
- EM SYSTEMS CO.,LTD.
- Income statement
EM SYSTEMS CO.,LTD.【JP:4820】Income statement
Market cap
¥54.9B
P/E ratio
20x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Revenue | 9,013 | 10,257 | 11,369 | 11,257 | 13,199 | 13,676 | 13,953 | 13,133 | 14,023 | 9,660 | 14,436 | 16,919 | 20,355 | 24,837 |
| Cost of revenue | - | - | - | 4,992 | 6,119 | 6,062 | 6,077 | 5,723 | 6,971 | 4,757 | 7,345 | 8,644 | 10,433 | 11,275 |
| Gross profit | - | - | - | 6,264 | 7,080 | 7,614 | 7,876 | 7,410 | 7,051 | 4,903 | 7,090 | 8,275 | 9,921 | 13,561 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 5,032 | 5,218 | 5,017 | 4,813 | 4,787 | 5,468 | 3,865 | 5,219 | 5,879 | 7,591 | 9,097 |
| Operating income | - | - | - | 1,232 | 1,861 | 2,597 | 3,063 | 2,622 | 1,583 | 1,037 | 1,870 | 2,395 | 2,330 | 4,464 |
| Income before tax | 977 | 1,766 | 2,284 | 1,702 | 2,446 | 3,163 | 3,618 | 3,248 | 2,179 | 1,469 | 2,607 | 2,791 | 2,869 | 5,184 |
| Provision for income taxes | - | - | - | 672 | 827 | 1,055 | 1,223 | 1,058 | 738 | 465 | 787 | 914 | 766 | 1,246 |
| Net income | 389 | 1,063 | 1,340 | 965 | 1,621 | 2,116 | 2,369 | 1,971 | 1,393 | 1,062 | 1,829 | 1,893 | 1,984 | 2,448 |
| Earnings per share | 58.03 | 140.07 | 182.28 | 59.82 | 93.38 | 120.6 | 66.72 | 55.73 | 19.74 | 14.95 | 25.72 | 26.75 | 27.76 | 34.54 |
| Diluted EPS | 57.4 | 137.46 | 179.34 | 59.41 | 92.51 | 119.52 | 66.56 | 54.91 | 19.47 | 14.88 | 25.64 | 26.66 | 27.68 | 34.43 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | |||||
| Dividend per share | 21 | 30 | 37 | 45 | 47 | 31 | 25 | 19 | 14 | 10 | 11 | 12 | 14 | 35 |